Key metrics

Price as of 2026-07-17

Stock price
₹6.03
Market cap
1,054 Cr
Stock P/E
68.7
P/B
1.26
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales262 Cr537 Cr841 Cr1,208 Cr294 Cr575 Cr375 Cr483 Cr300 Cr427 Cr331 Cr445 Cr
Operating expenses (approx.)238 Cr488 Cr754 Cr1,083 Cr265 Cr519 Cr343 Cr460 Cr269 Cr384 Cr302 Cr427 Cr
EBITDA24 Cr49 Cr87 Cr126 Cr29 Cr56 Cr32 Cr24 Cr32 Cr43 Cr29 Cr18 Cr
OPM %9.2%9.2%10.4%10.4%9.9%9.8%8.6%4.9%10.5%10.2%8.7%4.0%
Other income0.49 Cr0.80 Cr1 Cr3 Cr0.90 Cr3 Cr0.71 Cr3 Cr2 Cr2 Cr2 Cr4 Cr
Interest8 Cr19 Cr31 Cr44 Cr12 Cr24 Cr13 Cr14 Cr14 Cr13 Cr14 Cr14 Cr
Depreciation2 Cr5 Cr7 Cr10 Cr3 Cr6 Cr3 Cr5 Cr6 Cr7 Cr6 Cr6 Cr
Profit before tax14 Cr26 Cr49 Cr72 Cr14 Cr27 Cr16 Cr5 Cr12 Cr24 Cr8 Cr-3 Cr
Tax %25.7%26.1%26.8%26.5%25.5%24.0%26.5%205.8%25.2%32.0%17.9%-364.5%
Net profit10 Cr19 Cr36 Cr53 Cr10 Cr20 Cr12 Cr-5 Cr9 Cr16 Cr7 Cr-14 Cr
EPS (₹)₹0.32₹0.61₹1.14₹0.34₹0.07₹0.12₹0.07₹-0.03₹0.05₹0.09₹0.04₹-0.08

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales655 Cr526 Cr597 Cr719 Cr1,005 Cr1,208 Cr1,447 Cr1,503 CrSign in for TTM
Operating expenses (approx.)582 Cr473 Cr529 Cr648 Cr914 Cr1,086 Cr1,337 Cr1,381 CrSign in for TTM
EBITDA73 Cr54 Cr67 Cr71 Cr91 Cr122 Cr111 Cr121 CrSign in for TTM
OPM %11.2%10.2%11.3%9.9%9.1%10.1%7.7%8.1%Sign in for TTM
Other income0.86 Cr2 Cr10 Cr2 Cr2 Cr3 Cr7 Cr9 CrSign in for TTM
Interest16 Cr21 Cr18 Cr22 Cr32 Cr44 Cr52 Cr56 CrSign in for TTM
Depreciation5 Cr5 Cr6 Cr7 Cr8 Cr10 Cr19 Cr26 CrSign in for TTM
Profit before tax53 Cr28 Cr44 Cr42 Cr54 Cr72 Cr40 Cr40 CrSign in for TTM
Tax %37.6%19.9%31.8%25.5%25.5%26.5%51.7%56.2%Sign in for TTM
Net profit33 Cr22 Cr30 Cr31 Cr40 Cr53 Cr19 Cr18 CrSign in for TTM
EPS (₹)₹25.04₹16.84₹22.15₹11.01₹1.33₹0.34₹0.11₹0.10Sign in for TTM
Dividend payout %9.1%0.0%6.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr13 Cr14 Cr29 Cr32 Cr158 Cr173 Cr175 Cr
Reserves176 Cr194 Cr238 Cr253 Cr369 Cr292 Cr613 Cr659 Cr
Borrowings150 Cr164 Cr272 Cr349 Cr295 Cr405 Cr
Other liabilities132 Cr82 Cr301 Cr401 Cr241 Cr351 Cr644 Cr914 Cr
Total liabilities472 Cr453 Cr553 Cr683 Cr914 Cr1,151 Cr1,725 Cr2,154 Cr
Fixed assets (net)77 Cr91 Cr159 Cr226 Cr380 Cr417 Cr
CWIP0.0000 Cr0.34 Cr21 Cr0.0000 Cr2 Cr8 Cr
Investments11 Cr1 Cr0.05 Cr0.07 Cr0.03 Cr0.04 Cr
Other assets386 Cr347 Cr702 Cr877 Cr1,268 Cr1,483 Cr
Total assets472 Cr453 Cr553 Cr683 Cr914 Cr1,151 Cr1,725 Cr2,154 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1 Cr-0.16 Cr52 Cr-5 Cr161 Cr
Cash from investing-27 Cr70 Cr-80 Cr10 Cr-228 Cr
Cash from financing26 Cr70 Cr30 Cr-1 Cr66 Cr
Net cash flow-0.15 Cr140 Cr2 Cr3 Cr-2 Cr
Free cash flow (OCF − Capex)-24 Cr-0.16 Cr-4 Cr-18 Cr93 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %20.2%23.4%24.3%22.7%12.4%14.0%8.5%7.7%
ROE %0.0%0.0%11.7%11.2%10.0%11.7%2.4%2.1%
Debtor days12115011998
Inventory days8086108121105144
Days payable40203037
Cash conversion cycle161216198183105144
Debt / equity0.790.800.680.770.380.49
Current ratio1.471.471.521.351.421.16
Net debt / EBITDA2.020.000.000.002.982.832.613.31

Compare with peers

Loading peers…