Key metrics

Price as of 2026-07-17

Stock price
₹584.25
Market cap
1,033 Cr
Stock P/E
21.0
P/B
1.72
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales289 Cr569 Cr840 Cr1,166 Cr357 Cr701 Cr341 Cr376 Cr441 Cr419 Cr424 Cr474 Cr
Operating expenses (approx.)262 Cr516 Cr754 Cr1,047 Cr322 Cr615 Cr304 Cr344 Cr399 Cr382 Cr387 Cr443 Cr
EBITDA27 Cr54 Cr86 Cr119 Cr35 Cr86 Cr38 Cr32 Cr43 Cr37 Cr38 Cr31 Cr
OPM %9.3%9.5%10.2%10.2%9.7%12.2%11.1%8.4%9.6%8.8%8.9%6.6%
Other income0.73 Cr1 Cr2 Cr2 Cr1 Cr17 Cr2 Cr2 Cr0.76 Cr0.34 Cr0.22 Cr0.17 Cr
Interest8 Cr16 Cr25 Cr34 Cr10 Cr20 Cr11 Cr11 Cr12 Cr11 Cr12 Cr12 Cr
Depreciation5 Cr10 Cr15 Cr20 Cr6 Cr11 Cr6 Cr6 Cr6 Cr7 Cr7 Cr7 Cr
Profit before tax14 Cr28 Cr46 Cr65 Cr19 Cr54 Cr21 Cr15 Cr24 Cr19 Cr18 Cr12 Cr
Tax %28.2%27.0%26.4%27.3%23.9%22.9%26.8%27.0%28.5%26.7%27.1%13.3%
Net profit10 Cr20 Cr34 Cr47 Cr15 Cr42 Cr16 Cr11 Cr17 Cr13 Cr13 Cr10 Cr
EPS (₹)₹6.10₹12.05₹19.22₹27.38₹7.57₹23.90₹8.77₹6.19₹9.74₹7.35₹7.01₹5.81

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales584 Cr626 Cr804 Cr1,037 Cr1,166 Cr1,418 Cr1,758 CrSign in for TTM
Operating expenses (approx.)516 Cr560 Cr735 Cr941 Cr1,049 Cr1,279 Cr1,610 CrSign in for TTM
EBITDA68 Cr65 Cr69 Cr96 Cr117 Cr139 Cr149 CrSign in for TTM
OPM %11.6%10.4%8.6%9.2%10.0%9.8%8.4%Sign in for TTM
Other income1 Cr2 Cr2 Cr2 Cr2 Cr5 Cr1 CrSign in for TTM
Interest21 Cr21 Cr20 Cr26 Cr34 Cr41 Cr48 CrSign in for TTM
Depreciation15 Cr16 Cr16 Cr17 Cr20 Cr23 Cr27 CrSign in for TTM
Profit before tax32 Cr28 Cr33 Cr55 Cr65 Cr75 Cr73 CrSign in for TTM
Tax %14.1%23.7%25.5%27.8%27.3%29.7%25.1%Sign in for TTM
Net profit27 Cr21 Cr24 Cr40 Cr47 Cr52 Cr54 CrSign in for TTM
EPS (₹)₹16.96₹12.93₹14.14₹24.21₹27.38₹29.75₹29.94Sign in for TTM
Dividend payout %0.8%7.3%8.0%8.7%8.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital16 Cr16 Cr16 Cr16 Cr17 Cr18 Cr18 Cr
Reserves294 Cr336 Cr316 Cr392 Cr456 Cr527 Cr575 Cr
Borrowings174 Cr200 Cr248 Cr273 Cr308 Cr396 Cr503 Cr
Other liabilities124 Cr143 Cr143 Cr209 Cr205 Cr231 Cr266 Cr
Total liabilities607 Cr674 Cr742 Cr895 Cr993 Cr1,180 Cr1,372 Cr
Fixed assets (net)202 Cr207 Cr211 Cr235 Cr258 Cr297 Cr330 Cr
CWIP3 Cr1 Cr0.78 Cr0.63 Cr2 Cr3 Cr7 Cr
Investments20 Cr21 Cr21 Cr5 Cr7 Cr20 Cr14 Cr
Other assets376 Cr433 Cr491 Cr638 Cr711 Cr846 Cr1,000 Cr
Total assets607 Cr674 Cr742 Cr895 Cr993 Cr1,180 Cr1,372 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-12 Cr25 Cr24 Cr-22 Cr46 Cr
Cash from investing-16 Cr-37 Cr-45 Cr-84 Cr-66 Cr
Cash from financing26 Cr18 Cr16 Cr91 Cr21 Cr
Net cash flow-2 Cr6 Cr-5 Cr-15 Cr0.77 Cr
Free cash flow (OCF − Capex)-32 Cr-13 Cr-22 Cr-90 Cr-13 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %17.1%14.0%15.8%11.6%12.3%12.2%11.0%
ROE %8.7%5.8%6.8%9.4%9.5%8.3%8.8%
Debtor days9210797101104
Inventory days133134128121121124125
Days payable4344424943
Cash conversion cycle182197182172182124125
Debt / equity0.560.600.710.670.650.720.84
Current ratio1.351.341.341.401.501.471.41
Net debt / EBITDA0.000.000.002.772.602.823.36

Compare with peers

Loading peers…