Sambhaav Media Limited

Consumer Discretionary›Media, Entertainment & Publication›Media›Electronic Media

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹6.11
Market cap
117 Cr
Stock P/E
1434.5
P/B
1.37

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only consolidated filings are available for this company — standalone cannot be selected.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales7 Cr16 Cr27 Cr13 Cr9 Cr20 Cr11 Cr11 Cr9 Cr10 Cr11 Cr13 Cr
Operating expenses (approx.)7 Cr15 Cr22 Cr9 Cr8 Cr16 Cr9 Cr9 Cr8 Cr8 Cr9 Cr11 Cr
EBITDA-0.49 Cr1 Cr5 Cr4 Cr2 Cr3 Cr2 Cr1 Cr1 Cr2 Cr2 Cr1 Cr
OPM %-7.4%9.0%17.8%31.3%17.8%16.8%20.7%13.8%13.9%19.9%16.8%10.8%
Other income0.54 Cr1 Cr2 Cr0.59 Cr0.40 Cr1 Cr0.24 Cr0.24 Cr0.29 Cr0.26 Cr0.24 Cr0.28 Cr
Interest0.55 Cr1 Cr2 Cr0.46 Cr0.36 Cr0.62 Cr0.22 Cr0.21 Cr0.29 Cr0.31 Cr0.23 Cr0.30 Cr
Depreciation1 Cr3 Cr4 Cr1 Cr1 Cr3 Cr1 Cr1 Cr1 Cr1 Cr1 Cr0.40 Cr
Profit before tax-2 Cr-2 Cr-0.95 Cr2 Cr-0.16 Cr-0.06 Cr0.67 Cr-0.06 Cr-0.33 Cr0.34 Cr0.31 Cr0.64 Cr
Tax %30.4%22.5%19.5%3.9%30.1%-249.2%26.3%119.2%16.3%222.7%15.6%24.0%
Net profit-2 Cr-2 Cr-2 Cr2 Cr-0.15 Cr-0.28 Cr0.33 Cr-0.11 Cr-0.28 Cr-0.42 Cr0.22 Cr0.56 Cr
EPS (₹)₹-0.09₹-0.01₹-0.08₹0.10₹-0.01₹-0.01₹0.02₹-0.01₹-0.01₹-0.02₹0.02₹0.02

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026TTM
Sales42 Cr48 Cr42 Cr45 Cr42 Cr43 CrSign in for TTM
Operating expenses (approx.)32 Cr39 Cr34 Cr36 Cr35 Cr37 CrSign in for TTM
EBITDA10 Cr10 Cr8 Cr9 Cr7 Cr7 CrSign in for TTM
OPM %24.0%20.0%19.0%19.7%17.1%15.2%Sign in for TTM
Other income3 Cr5 Cr3 Cr3 Cr2 Cr1 CrSign in for TTM
Interest2 Cr3 Cr3 Cr2 Cr1 Cr1 CrSign in for TTM
Depreciation4 Cr6 Cr7 Cr7 Cr6 Cr4 CrSign in for TTM
Profit before tax4 Cr0.43 Cr-2 Cr0.20 Cr0.56 Cr0.97 CrSign in for TTM
Tax %30.9%-94.6%14.3%122.6%43.8%94.0%Sign in for TTM
Net profit3 Cr0.52 Cr-2 Cr0.01 Cr-0.06 Cr0.08 CrSign in for TTM
EPS (₹)₹0.13₹0.03₹-0.09₹0.00₹0.00₹0.01Sign in for TTM
Dividend payout %———0.0%—0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Equity capital19 Cr19 Cr19 Cr19 Cr19 Cr19 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr65 Cr64 Cr
Borrowings————6 Cr0.49 Cr
Other liabilities——93 Cr88 Cr9 Cr11 Cr
Total liabilities——112 Cr107 Cr101 Cr97 Cr
Fixed assets (net)————38 Cr35 Cr
CWIP————0.0000 Cr0.0000 Cr
Investments————18 Cr18 Cr
Other assets————40 Cr37 Cr
Total assets——112 Cr107 Cr101 Cr97 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
Cash from operating activity———9 Cr21 Cr8 Cr
Cash from investing———-2 Cr-18 Cr2 Cr
Cash from financing———-8 Cr-3 Cr-7 Cr
Net cash flow———-0.34 Cr0.05 Cr3 Cr
Free cash flow (OCF − Capex)———8 Cr18 Cr8 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2025Mar 2026
ROCE %30.1%17.2%4.9%12.0%1.8%2.4%
ROE %13.5%0.0%0.0%0.1%0.5%0.3%
Debtor days——————
Inventory days————182156
Days payable——————
Cash conversion cycle————182156
Debt / equity—0.00——0.070.0057
Current ratio————3.586.19
Net debt / EBITDA0.000.000.000.000.75-0.39

Compare with peers

Loading peers…