Samhi Hotels Limited
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 190 Cr | 410 Cr | 678 Cr | 957 Cr | 250 Cr | 515 Cr | 296 Cr | 319 Cr | 272 Cr | 293 Cr | 338 Cr | 345 Cr |
| Operating expenses (approx.) | 143 Cr | 309 Cr | 563 Cr | 743 Cr | 161 Cr | 329 Cr | 183 Cr | 212 Cr | 167 Cr | 98 Cr | 213 Cr | 200 Cr |
| EBITDA | 47 Cr | 101 Cr | 115 Cr | 215 Cr | 89 Cr | 186 Cr | 113 Cr | 107 Cr | 106 Cr | 195 Cr | 125 Cr | 145 Cr |
| OPM % | 24.8% | 24.7% | 16.9% | 22.4% | 35.6% | 36.1% | 38.3% | 33.5% | 38.8% | 66.4% | 37.1% | 42.0% |
| Other income | 2 Cr | 5 Cr | 11 Cr | 21 Cr | 7 Cr | 12 Cr | 3 Cr | 5 Cr | 15 Cr | 3 Cr | 4 Cr | 9 Cr |
| Interest | 108 Cr | 222 Cr | 287 Cr | 345 Cr | 56 Cr | 112 Cr | 62 Cr | 55 Cr | 51 Cr | 43 Cr | 40 Cr | 37 Cr |
| Depreciation | 23 Cr | 51 Cr | 82 Cr | 114 Cr | 30 Cr | 59 Cr | 29 Cr | 29 Cr | 29 Cr | 30 Cr | 30 Cr | 38 Cr |
| Profit before tax | -83 Cr | -172 Cr | -255 Cr | -244 Cr | 3 Cr | 16 Cr | 22 Cr | 23 Cr | 26 Cr | 122 Cr | 55 Cr | 69 Cr |
| Tax % | -0.0% | 0.3% | 3.5% | 3.9% | -21.5% | -7.4% | -1.6% | -103.3% | 14.9% | 16.3% | 12.6% | -477.0% |
| Net profit | -83 Cr | -171 Cr | -246 Cr | -235 Cr | 4 Cr | 17 Cr | 23 Cr | 46 Cr | 19 Cr | 100 Cr | 48 Cr | 399 Cr |
| EPS (₹) | ₹-9.78 | ₹-16.86 | ₹-17.49 | ₹-14.67 | ₹0.19 | ₹0.77 | ₹1.04 | ₹2.08 | ₹0.87 | ₹4.51 | ₹2.18 | ₹18.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 957 Cr | 1,130 Cr | 1,248 Cr | Sign in for TTM |
| Operating expenses (approx.) | 764 Cr | 724 Cr | 678 Cr | Sign in for TTM |
| EBITDA | 193 Cr | 406 Cr | 570 Cr | Sign in for TTM |
| OPM % | 20.2% | 36.0% | 45.7% | Sign in for TTM |
| Other income | 21 Cr | 20 Cr | 31 Cr | Sign in for TTM |
| Interest | 345 Cr | 229 Cr | 171 Cr | Sign in for TTM |
| Depreciation | 114 Cr | 117 Cr | 127 Cr | Sign in for TTM |
| Profit before tax | -244 Cr | 61 Cr | 273 Cr | Sign in for TTM |
| Tax % | 3.9% | -40.9% | -109.9% | Sign in for TTM |
| Net profit | -235 Cr | 86 Cr | 567 Cr | Sign in for TTM |
| EPS (₹) | ₹-14.67 | ₹3.88 | ₹25.60 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 1,017 Cr | 1,120 Cr | 2,160 Cr |
| Borrowings | 2,076 Cr | 165 Cr | 200 Cr |
| Other liabilities | 330 Cr | 2,360 Cr | 1,968 Cr |
| Total liabilities | 3,445 Cr | 3,667 Cr | 4,454 Cr |
| Fixed assets (net) | 2,481 Cr | 2,665 Cr | 2,947 Cr |
| CWIP | 32 Cr | 95 Cr | 139 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 281 Cr | 205 Cr | 335 Cr |
| Total assets | 3,445 Cr | 3,667 Cr | 4,454 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 275 Cr | 357 Cr | 407 Cr |
| Cash from investing | -49 Cr | -244 Cr | -200 Cr |
| Cash from financing | -212 Cr | -182 Cr | -112 Cr |
| Net cash flow | 14 Cr | -69 Cr | 95 Cr |
| Free cash flow (OCF − Capex) | 237 Cr | 220 Cr | 71 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 2.6% | 22.1% | 17.8% |
| ROE % | -22.6% | 7.5% | 22.0% |
| Debtor days | 23 | — | — |
| Inventory days | 21 | 19 | 15 |
| Days payable | 644 | — | — |
| Cash conversion cycle | -601 | 19 | 15 |
| Debt / equity | 2.00 | 0.14 | 0.09 |
| Current ratio | 0.38 | 0.59 | 0.81 |
| Net debt / EBITDA | 10.06 | 0.25 | 0.07 |
Compare with peers
Loading peers…