Key metrics

Price as of 2026-07-17

Stock price
₹163.62
Market cap
18,715 Cr
P/B
0.99
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Net Interest Income
Other income15 Cr30 Cr99 Cr150 Cr30 Cr32 Cr3 Cr25 Cr9 Cr10 Cr0.33 Cr4 Cr
Net operating income15 Cr30 Cr99 Cr150 Cr30 Cr32 Cr3 Cr25 Cr9 Cr10 Cr0.33 Cr4 Cr
Employee cost167 Cr318 Cr469 Cr619 Cr153 Cr357 Cr180 Cr201 Cr184 Cr202 Cr103 Cr184 Cr
Other expenses40 Cr81 Cr126 Cr197 Cr59 Cr194 Cr72 Cr112 Cr74 Cr98 Cr182 Cr113 Cr
Provisions & contingencies
Depreciation19 Cr41 Cr64 Cr85 Cr19 Cr39 Cr20 Cr25 Cr21 Cr21 Cr21 Cr25 Cr
Profit before tax396 Cr818 Cr1,217 Cr1,649 Cr437 Cr-3,248 Cr417 Cr455 Cr468 Cr425 Cr419 Cr-10,097 Cr
Tax %25.2%27.3%26.3%26.2%25.3%25.1%27.5%28.8%28.6%27.4%25.1%19.8%
Net profit294 Cr592 Cr895 Cr1,214 Cr327 Cr-2,434 Cr302 Cr324 Cr334 Cr308 Cr314 Cr-8,101 Cr
EPS (₹)₹6.56₹13.11₹19.51₹23.78₹5.43₹-40.90₹4.17₹4.11₹4.10₹3.79₹3.86₹-99.10

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Net Interest Income5,803 Cr2,172 Cr2,182 Cr1,721 Cr2,040 Cr1,477 CrSign in for TTM
Other income7 Cr7 Cr103 Cr11 Cr7 Cr150 Cr60 Cr24 CrSign in for TTM
Net operating income5,811 Cr2,179 Cr2,285 Cr1,732 Cr2,046 Cr1,627 Cr60 Cr24 CrSign in for TTM
Employee cost777 Cr605 Cr253 Cr468 Cr515 Cr619 Cr738 Cr673 CrSign in for TTM
Other expenses300 Cr255 Cr223 Cr187 Cr219 Cr197 Cr377 Cr468 CrSign in for TTM
Provisions & contingenciesSign in for TTM
Depreciation43 Cr108 Cr97 Cr77 Cr86 Cr85 Cr83 Cr88 CrSign in for TTM
Profit before tax5,604 Cr2,561 Cr1,562 Cr1,556 Cr1,604 Cr1,649 Cr-2,376 Cr-8,784 CrSign in for TTM
Tax %27.6%15.4%23.1%24.3%29.7%26.2%23.9%18.7%Sign in for TTM
Net profit4,091 Cr2,200 Cr1,202 Cr1,178 Cr1,130 Cr1,214 Cr-1,807 Cr-7,145 CrSign in for TTM
EPS (₹)₹95.83₹51.70₹27.72₹26.42₹25.19₹23.78₹-26.70₹-87.72Sign in for TTM
Dividend payout %-1.3%0.1%4.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital85 Cr84 Cr89 Cr89 Cr90 Cr113 Cr163 Cr229 Cr
Reserves16,397 Cr15,454 Cr15,430 Cr15,559 Cr17,272 Cr19,679 Cr21,660 Cr18,763 Cr
Borrowings51,687 Cr36,610 Cr29,559 Cr29,045 Cr29,169 Cr29,817 Cr22,057 Cr23,000 Cr
Other liabilities61,935 Cr41,113 Cr38,391 Cr31,381 Cr28,415 Cr23,457 Cr26,302 Cr32,252 Cr
Total liabilities1,30,104 Cr92,653 Cr83,472 Cr76,079 Cr74,945 Cr73,066 Cr70,181 Cr74,243 Cr
Fixed assets (net)135 Cr113 Cr79 Cr65 Cr78 Cr101 Cr91 Cr100 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments19,717 Cr16,167 Cr10,018 Cr10,223 Cr5,370 Cr7,192 Cr14,219 Cr17,518 Cr
Other assets13,939 Cr11,497 Cr11,249 Cr7,607 Cr3,726 Cr2,829 Cr3,363 Cr9,046 Cr
Total assets1,30,104 Cr92,653 Cr83,472 Cr76,079 Cr74,945 Cr73,066 Cr70,181 Cr74,243 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity657 Cr4,001 Cr-123 Cr8,772 Cr-7,466 Cr
Cash from investing1,649 Cr884 Cr1,590 Cr-5,578 Cr-1,540 Cr
Cash from financing-7,444 Cr-9,142 Cr-2,383 Cr-2,373 Cr14,684 Cr
Net cash flow-5,138 Cr-4,257 Cr-916 Cr821 Cr5,678 Cr
Free cash flow (OCF − Capex)637 Cr3,952 Cr-182 Cr8,722 Cr-7,519 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %22.5%71.3%9544.2%8750.3%15.5%13.7%5.5%-7.5%
ROE %24.8%14.2%0.0%0.0%6.5%6.1%-8.3%-37.6%
Debtor days10001111
Inventory days00000000
Days payable
Cash conversion cycle10001111
Debt / equity3.142.451.901.861.681.511.011.21
Current ratio
Net debt / EBITDA2.460.000.000.003.483.927.49

Compare with peers

Loading peers…