Key metrics
Price as of 2026-07-17
Stock price
₹163.62
Market cap
18,715 Cr
P/B
0.99
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 15 Cr | 30 Cr | 99 Cr | 150 Cr | 30 Cr | 32 Cr | 3 Cr | 25 Cr | 9 Cr | 10 Cr | 0.33 Cr | 4 Cr |
| Net operating income | 15 Cr | 30 Cr | 99 Cr | 150 Cr | 30 Cr | 32 Cr | 3 Cr | 25 Cr | 9 Cr | 10 Cr | 0.33 Cr | 4 Cr |
| Employee cost | 167 Cr | 318 Cr | 469 Cr | 619 Cr | 153 Cr | 357 Cr | 180 Cr | 201 Cr | 184 Cr | 202 Cr | 103 Cr | 184 Cr |
| Other expenses | 40 Cr | 81 Cr | 126 Cr | 197 Cr | 59 Cr | 194 Cr | 72 Cr | 112 Cr | 74 Cr | 98 Cr | 182 Cr | 113 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 19 Cr | 41 Cr | 64 Cr | 85 Cr | 19 Cr | 39 Cr | 20 Cr | 25 Cr | 21 Cr | 21 Cr | 21 Cr | 25 Cr |
| Profit before tax | 396 Cr | 818 Cr | 1,217 Cr | 1,649 Cr | 437 Cr | -3,248 Cr | 417 Cr | 455 Cr | 468 Cr | 425 Cr | 419 Cr | -10,097 Cr |
| Tax % | 25.2% | 27.3% | 26.3% | 26.2% | 25.3% | 25.1% | 27.5% | 28.8% | 28.6% | 27.4% | 25.1% | 19.8% |
| Net profit | 294 Cr | 592 Cr | 895 Cr | 1,214 Cr | 327 Cr | -2,434 Cr | 302 Cr | 324 Cr | 334 Cr | 308 Cr | 314 Cr | -8,101 Cr |
| EPS (₹) | ₹6.56 | ₹13.11 | ₹19.51 | ₹23.78 | ₹5.43 | ₹-40.90 | ₹4.17 | ₹4.11 | ₹4.10 | ₹3.79 | ₹3.86 | ₹-99.10 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 5,803 Cr | 2,172 Cr | 2,182 Cr | 1,721 Cr | 2,040 Cr | 1,477 Cr | — | — | Sign in for TTM |
| Other income | 7 Cr | 7 Cr | 103 Cr | 11 Cr | 7 Cr | 150 Cr | 60 Cr | 24 Cr | Sign in for TTM |
| Net operating income | 5,811 Cr | 2,179 Cr | 2,285 Cr | 1,732 Cr | 2,046 Cr | 1,627 Cr | 60 Cr | 24 Cr | Sign in for TTM |
| Employee cost | 777 Cr | 605 Cr | 253 Cr | 468 Cr | 515 Cr | 619 Cr | 738 Cr | 673 Cr | Sign in for TTM |
| Other expenses | 300 Cr | 255 Cr | 223 Cr | 187 Cr | 219 Cr | 197 Cr | 377 Cr | 468 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 43 Cr | 108 Cr | 97 Cr | 77 Cr | 86 Cr | 85 Cr | 83 Cr | 88 Cr | Sign in for TTM |
| Profit before tax | 5,604 Cr | 2,561 Cr | 1,562 Cr | 1,556 Cr | 1,604 Cr | 1,649 Cr | -2,376 Cr | -8,784 Cr | Sign in for TTM |
| Tax % | 27.6% | 15.4% | 23.1% | 24.3% | 29.7% | 26.2% | 23.9% | 18.7% | Sign in for TTM |
| Net profit | 4,091 Cr | 2,200 Cr | 1,202 Cr | 1,178 Cr | 1,130 Cr | 1,214 Cr | -1,807 Cr | -7,145 Cr | Sign in for TTM |
| EPS (₹) | ₹95.83 | ₹51.70 | ₹27.72 | ₹26.42 | ₹25.19 | ₹23.78 | ₹-26.70 | ₹-87.72 | Sign in for TTM |
| Dividend payout % | — | — | — | -1.3% | 0.1% | 4.9% | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 85 Cr | 84 Cr | 89 Cr | 89 Cr | 90 Cr | 113 Cr | 163 Cr | 229 Cr |
| Reserves | 16,397 Cr | 15,454 Cr | 15,430 Cr | 15,559 Cr | 17,272 Cr | 19,679 Cr | 21,660 Cr | 18,763 Cr |
| Borrowings | 51,687 Cr | 36,610 Cr | 29,559 Cr | 29,045 Cr | 29,169 Cr | 29,817 Cr | 22,057 Cr | 23,000 Cr |
| Other liabilities | 61,935 Cr | 41,113 Cr | 38,391 Cr | 31,381 Cr | 28,415 Cr | 23,457 Cr | 26,302 Cr | 32,252 Cr |
| Total liabilities | 1,30,104 Cr | 92,653 Cr | 83,472 Cr | 76,079 Cr | 74,945 Cr | 73,066 Cr | 70,181 Cr | 74,243 Cr |
| Fixed assets (net) | 135 Cr | 113 Cr | 79 Cr | 65 Cr | 78 Cr | 101 Cr | 91 Cr | 100 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 19,717 Cr | 16,167 Cr | 10,018 Cr | 10,223 Cr | 5,370 Cr | 7,192 Cr | 14,219 Cr | 17,518 Cr |
| Other assets | 13,939 Cr | 11,497 Cr | 11,249 Cr | 7,607 Cr | 3,726 Cr | 2,829 Cr | 3,363 Cr | 9,046 Cr |
| Total assets | 1,30,104 Cr | 92,653 Cr | 83,472 Cr | 76,079 Cr | 74,945 Cr | 73,066 Cr | 70,181 Cr | 74,243 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 657 Cr | 4,001 Cr | -123 Cr | 8,772 Cr | -7,466 Cr |
| Cash from investing | — | — | — | 1,649 Cr | 884 Cr | 1,590 Cr | -5,578 Cr | -1,540 Cr |
| Cash from financing | — | — | — | -7,444 Cr | -9,142 Cr | -2,383 Cr | -2,373 Cr | 14,684 Cr |
| Net cash flow | — | — | — | -5,138 Cr | -4,257 Cr | -916 Cr | 821 Cr | 5,678 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 637 Cr | 3,952 Cr | -182 Cr | 8,722 Cr | -7,519 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.5% | 71.3% | 9544.2% | 8750.3% | 15.5% | 13.7% | 5.5% | -7.5% |
| ROE % | 24.8% | 14.2% | 0.0% | 0.0% | 6.5% | 6.1% | -8.3% | -37.6% |
| Debtor days | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Debt / equity | 3.14 | 2.45 | 1.90 | 1.86 | 1.68 | 1.51 | 1.01 | 1.21 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 2.46 | 0.00 | 0.00 | 0.00 | 3.48 | 3.92 | 7.49 | — |
Compare with peers
Loading peers…