Key metrics
Price as of 2026-07-17
Stock price
₹26.95
Market cap
132 Cr
Stock P/E
19.2
P/B
2.88
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 Cr | 35 Cr | 52 Cr | 71 Cr | 20 Cr | 41 Cr | 24 Cr | 28 Cr | 33 Cr | 35 Cr | 36 Cr | 39 Cr |
| Operating expenses (approx.) | 17 Cr | 33 Cr | 50 Cr | 66 Cr | 21 Cr | 42 Cr | 20 Cr | 18 Cr | 28 Cr | 31 Cr | 32 Cr | 35 Cr |
| EBITDA | 0.24 Cr | 2 Cr | 3 Cr | 5 Cr | -0.32 Cr | -0.32 Cr | 3 Cr | 9 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| OPM % | 1.4% | 6.1% | 5.3% | 7.2% | -1.6% | -0.8% | 14.1% | 32.9% | 12.8% | 12.2% | 11.8% | 9.5% |
| Other income | 0.11 Cr | 0.25 Cr | 0.33 Cr | 0.37 Cr | 0.04 Cr | 0.11 Cr | 0.03 Cr | 5 Cr | 0.18 Cr | 0.31 Cr | 0.21 Cr | 0.26 Cr |
| Interest | 0.31 Cr | 0.62 Cr | 0.78 Cr | 1 Cr | 0.32 Cr | 0.39 Cr | 0.32 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.35 Cr | 0.46 Cr |
| Depreciation | 1 Cr | 2 Cr | 4 Cr | 5 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr |
| Profit before tax | -1 Cr | -0.94 Cr | -2 Cr | -0.88 Cr | -2 Cr | -4 Cr | 2 Cr | 7 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Tax % | 25.1% | 25.0% | 25.0% | 1.9% | 25.1% | 25.1% | 25.2% | 25.8% | 25.2% | 25.2% | 25.2% | 25.3% |
| Net profit | -0.98 Cr | -0.70 Cr | -1 Cr | -0.87 Cr | -2 Cr | -3 Cr | 1 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| EPS (₹) | ₹-0.24 | ₹-0.17 | ₹-0.32 | ₹-0.21 | ₹-0.38 | ₹-0.66 | ₹0.29 | ₹1.34 | ₹0.45 | ₹0.38 | ₹0.39 | ₹0.25 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 Cr | 20 Cr | 24 Cr | 48 Cr | 58 Cr | 71 Cr | 93 Cr | 143 Cr | Sign in for TTM |
| Operating expenses (approx.) | 21 Cr | 23 Cr | 24 Cr | 44 Cr | 55 Cr | 67 Cr | 81 Cr | 126 Cr | Sign in for TTM |
| EBITDA | -2 Cr | -2 Cr | -0.67 Cr | 4 Cr | 3 Cr | 5 Cr | 12 Cr | 16 Cr | Sign in for TTM |
| OPM % | -11.8% | -11.9% | -2.8% | 8.0% | 5.3% | 6.7% | 13.1% | 11.5% | Sign in for TTM |
| Other income | 0.36 Cr | 0.45 Cr | 0.42 Cr | 0.64 Cr | 0.51 Cr | 0.37 Cr | 5 Cr | 0.96 Cr | Sign in for TTM |
| Interest | 3 Cr | 4 Cr | 5 Cr | 3 Cr | 0.98 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | -9 Cr | -10 Cr | -10 Cr | -4 Cr | -2 Cr | -0.88 Cr | 5 Cr | 9 Cr | Sign in for TTM |
| Tax % | 22.1% | 17.9% | 25.2% | 25.1% | 24.9% | 1.9% | 26.1% | 25.2% | Sign in for TTM |
| Net profit | -7 Cr | -9 Cr | -7 Cr | -3 Cr | -2 Cr | -0.87 Cr | 4 Cr | 7 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.68 | ₹-2.10 | ₹-1.80 | ₹-0.80 | ₹-0.41 | ₹-0.21 | ₹0.98 | ₹1.39 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 49 Cr |
| Reserves | 0.93 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Borrowings | 63 Cr | — | 75 Cr | 84 Cr | 89 Cr | 97 Cr | 12 Cr | 18 Cr |
| Other liabilities | 2 Cr | — | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 93 Cr | 87 Cr |
| Total liabilities | 93 Cr | — | 86 Cr | 93 Cr | 100 Cr | 110 Cr | 122 Cr | 151 Cr |
| Fixed assets (net) | 72 Cr | — | 64 Cr | 67 Cr | 66 Cr | 63 Cr | 74 Cr | 86 Cr |
| CWIP | 0.0000 Cr | — | — | — | 0.0000 Cr | 9 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 2 Cr | — | 2 Cr | 2 Cr | 2 Cr | 0.99 Cr | 0.80 Cr | 0.83 Cr |
| Other assets | 16 Cr | — | 10 Cr | 15 Cr | 20 Cr | 23 Cr | 36 Cr | 55 Cr |
| Total assets | 93 Cr | — | 86 Cr | 93 Cr | 100 Cr | 110 Cr | 122 Cr | 151 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 3 Cr | -0.78 Cr | 4 Cr | 0.27 Cr | -2 Cr |
| Cash from investing | — | — | — | -7 Cr | -3 Cr | -11 Cr | -7 Cr | -19 Cr |
| Cash from financing | — | — | — | 5 Cr | 4 Cr | 7 Cr | 7 Cr | 20 Cr |
| Net cash flow | — | — | — | 1 Cr | 0.0047 Cr | -0.02 Cr | 0.39 Cr | -0.39 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -4 Cr | -4 Cr | -8 Cr | -7 Cr | -20 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -7.4% | -16.8% | -12.0% | -1.6% | -1.9% | -0.2% | 21.6% | 16.5% |
| ROE % | 0.0% | -21.0% | -18.0% | 0.0% | -28.0% | -16.8% | 22.0% | 14.8% |
| Debtor days | 52 | — | 71 | 47 | 61 | 55 | — | — |
| Inventory days | 75 | — | 30 | 35 | 37 | 47 | 41 | 45 |
| Days payable | 32 | — | 26 | 35 | 31 | 41 | — | — |
| Cash conversion cycle | 96 | — | 75 | 47 | 67 | 61 | 41 | 45 |
| Debt / equity | 2.39 | — | 8.90 | 15.26 | 14.78 | 18.81 | 0.64 | 0.39 |
| Current ratio | 1.47 | — | 0.88 | 1.37 | 1.43 | 1.14 | 1.73 | 2.01 |
| Net debt / EBITDA | — | — | — | 0.00 | 29.18 | 20.32 | 0.92 | 1.07 |
Compare with peers
Loading peers…