Key metrics

Price as of 2026-07-17

Stock price
₹182.08
Market cap
5,852 Cr
P/B
4.21

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales654 Cr1,297 Cr1,963 Cr2,594 Cr718 Cr1,414 Cr757 Cr711 Cr777 Cr742 Cr814 Cr792 Cr
Operating expenses (approx.)525 Cr1,045 Cr1,583 Cr2,100 Cr589 Cr1,175 Cr612 Cr596 Cr657 Cr631 Cr684 Cr676 Cr
EBITDA129 Cr252 Cr379 Cr495 Cr129 Cr239 Cr145 Cr115 Cr120 Cr111 Cr130 Cr117 Cr
OPM %19.7%19.4%19.3%19.1%18.0%16.9%19.1%16.2%15.4%15.0%16.0%14.7%
Other income8 Cr15 Cr21 Cr33 Cr5 Cr14 Cr11 Cr13 Cr7 Cr9 Cr7 Cr5 Cr
Interest23 Cr47 Cr73 Cr101 Cr27 Cr54 Cr28 Cr30 Cr30 Cr31 Cr31 Cr31 Cr
Depreciation73 Cr149 Cr237 Cr324 Cr90 Cr178 Cr100 Cr85 Cr92 Cr97 Cr102 Cr101 Cr
Profit before tax34 Cr55 Cr69 Cr70 Cr12 Cr6 Cr17 Cr0.60 Cr-2 Cr-17 Cr-3 Cr-15 Cr
Tax %26.0%27.1%27.7%25.7%30.8%65.9%24.3%-234.5%5.7%22.9%-43.4%18.5%
Net profit25 Cr40 Cr50 Cr52 Cr8 Cr2 Cr13 Cr2 Cr-2 Cr-13 Cr-5 Cr-13 Cr
EPS (₹)₹3.92₹6.33₹7.92₹8.30₹1.34₹0.17₹0.37₹0.06₹-0.06₹-0.40₹-0.15₹-0.39

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,722 Cr2,266 Cr2,594 Cr2,882 Cr3,125 CrSign in for TTM
Operating expenses (approx.)1,379 Cr1,837 Cr2,133 Cr2,383 Cr2,648 CrSign in for TTM
EBITDA343 Cr428 Cr461 Cr499 Cr478 CrSign in for TTM
OPM %19.9%18.9%17.8%17.3%15.3%Sign in for TTM
Other income38 Cr31 Cr33 Cr37 Cr28 CrSign in for TTM
Interest78 Cr87 Cr101 Cr112 Cr123 CrSign in for TTM
Depreciation214 Cr264 Cr324 Cr364 Cr392 CrSign in for TTM
Profit before tax51 Cr108 Cr70 Cr23 Cr-37 CrSign in for TTM
Tax %10.5%-115.1%25.7%27.8%14.2%Sign in for TTM
Net profit46 Cr233 Cr52 Cr17 Cr-32 CrSign in for TTM
EPS (₹)₹7.78₹36.73₹8.30₹0.60₹-0.99Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital64 Cr64 Cr64 Cr64 Cr64 Cr
Reserves944 Cr1,192 Cr1,275 Cr1,334 Cr1,326 Cr
Borrowings726 Cr963 Cr28 Cr14 Cr6 Cr
Other liabilities313 Cr377 Cr1,473 Cr1,631 Cr1,862 Cr
Total liabilities2,080 Cr2,594 Cr2,840 Cr3,041 Cr3,256 Cr
Fixed assets (net)1,053 Cr1,562 Cr1,944 Cr2,112 Cr2,291 Cr
CWIP27 Cr55 Cr67 Cr56 Cr60 Cr
Investments321 Cr66 Cr0.0000 Cr144 Cr3 Cr
Other assets538 Cr493 Cr363 Cr423 Cr338 Cr
Total assets2,080 Cr2,594 Cr2,840 Cr3,041 Cr3,256 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity395 Cr382 Cr449 Cr508 Cr507 Cr
Cash from investing-692 Cr-204 Cr-187 Cr-337 Cr-233 Cr
Cash from financing313 Cr-195 Cr-212 Cr-211 Cr-260 Cr
Net cash flow16 Cr-17 Cr49 Cr-39 Cr14 Cr
Free cash flow (OCF − Capex)110 Cr-2 Cr64 Cr243 Cr187 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.9%7.4%10.0%9.6%6.1%
ROE %4.6%18.6%3.9%1.7%-2.3%
Debtor days335
Inventory days4349443841
Days payable144107104
Cash conversion cycle-98-55-553841
Debt / equity0.700.770.020.010.0040
Current ratio1.370.920.820.920.63
Net debt / EBITDA0.002.14-0.15-0.09-0.13

Compare with peers

Loading peers…