Key metrics
Price as of 2026-07-17
Stock price
₹499.50
Market cap
17,602 Cr
Stock P/E
20.4
P/B
2.35
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,052 Cr | 2,053 Cr | 2,979 Cr | 3,868 Cr | 926 Cr | 2,085 Cr | 1,319 Cr | 1,239 Cr | 1,633 Cr | 1,528 Cr | 1,276 Cr | 1,254 Cr |
| Operating expenses (approx.) | 754 Cr | 1,490 Cr | 2,191 Cr | 2,889 Cr | 591 Cr | 1,357 Cr | 951 Cr | 922 Cr | 936 Cr | 948 Cr | 870 Cr | 901 Cr |
| EBITDA | 298 Cr | 564 Cr | 788 Cr | 979 Cr | 336 Cr | 728 Cr | 368 Cr | 317 Cr | 697 Cr | 580 Cr | 406 Cr | 352 Cr |
| OPM % | 28.3% | 27.5% | 26.4% | 25.3% | 36.2% | 34.9% | 27.9% | 25.6% | 42.7% | 38.0% | 31.8% | 28.1% |
| Other income | 83 Cr | 107 Cr | 144 Cr | 184 Cr | 75 Cr | 131 Cr | -0.40 Cr | 47 Cr | 80 Cr | 68 Cr | 84 Cr | 5 Cr |
| Interest | 35 Cr | 70 Cr | 104 Cr | 128 Cr | 36 Cr | 90 Cr | 64 Cr | 70 Cr | 62 Cr | 64 Cr | 64 Cr | 54 Cr |
| Depreciation | 45 Cr | 91 Cr | 137 Cr | 183 Cr | 45 Cr | 107 Cr | 78 Cr | 87 Cr | 81 Cr | 85 Cr | 86 Cr | 88 Cr |
| Profit before tax | 218 Cr | 404 Cr | 547 Cr | 667 Cr | 255 Cr | 531 Cr | 226 Cr | 160 Cr | 553 Cr | 431 Cr | 255 Cr | 210 Cr |
| Tax % | 20.0% | 19.5% | 20.9% | 23.8% | 23.7% | 25.0% | 16.8% | 41.1% | 23.5% | 26.8% | 27.9% | 32.9% |
| Net profit | 172 Cr | 322 Cr | 436 Cr | 524 Cr | 198 Cr | 402 Cr | 200 Cr | 100 Cr | 437 Cr | 328 Cr | 190 Cr | 155 Cr |
| EPS (₹) | ₹48.48 | ₹8.84 | ₹12.16 | ₹14.84 | ₹5.64 | ₹11.19 | ₹5.60 | ₹3.07 | ₹12.33 | ₹9.17 | ₹5.40 | ₹4.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,324 Cr | 2,000 Cr | 2,199 Cr | 3,914 Cr | 4,212 Cr | 3,868 Cr | 4,643 Cr | 5,690 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,825 Cr | 1,661 Cr | 1,549 Cr | 2,516 Cr | 3,152 Cr | 3,073 Cr | 3,233 Cr | 3,656 Cr | Sign in for TTM |
| EBITDA | 499 Cr | 339 Cr | 650 Cr | 1,398 Cr | 1,060 Cr | 795 Cr | 1,409 Cr | 2,035 Cr | Sign in for TTM |
| OPM % | 21.5% | 17.0% | 29.5% | 35.7% | 25.2% | 20.6% | 30.4% | 35.8% | Sign in for TTM |
| Other income | 17 Cr | -17 Cr | 144 Cr | 50 Cr | 49 Cr | 184 Cr | 172 Cr | 237 Cr | Sign in for TTM |
| Interest | 99 Cr | 82 Cr | 79 Cr | 147 Cr | 124 Cr | 128 Cr | 220 Cr | 244 Cr | Sign in for TTM |
| Depreciation | 76 Cr | 78 Cr | 75 Cr | 143 Cr | 178 Cr | 183 Cr | 271 Cr | 341 Cr | Sign in for TTM |
| Profit before tax | 324 Cr | 179 Cr | 495 Cr | 1,108 Cr | 807 Cr | 667 Cr | 918 Cr | 1,449 Cr | Sign in for TTM |
| Tax % | 36.0% | 24.2% | 23.2% | 27.1% | 25.0% | 23.8% | 25.8% | 26.6% | Sign in for TTM |
| Net profit | 207 Cr | 128 Cr | 376 Cr | 807 Cr | 604 Cr | 524 Cr | 702 Cr | 1,109 Cr | Sign in for TTM |
| EPS (₹) | ₹56.36 | ₹35.05 | ₹104.00 | ₹223.07 | ₹169.94 | ₹14.84 | ₹19.86 | ₹31.38 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.4% | 4.5% | 10.1% | 5.0% | 4.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Reserves | 1,742 Cr | 1,831 Cr | 2,185 Cr | 2,970 Cr | 3,375 Cr | 3,853 Cr | 6,357 Cr | 7,335 Cr |
| Borrowings | — | — | — | — | 1,407 Cr | 1,366 Cr | 481 Cr | 461 Cr |
| Other liabilities | 1,887 Cr | 2,204 Cr | 2,270 Cr | 2,259 Cr | 564 Cr | 641 Cr | 3,251 Cr | 3,434 Cr |
| Total liabilities | 3,665 Cr | 4,071 Cr | 4,491 Cr | 5,265 Cr | 5,448 Cr | 5,969 Cr | 10,092 Cr | 11,338 Cr |
| Fixed assets (net) | — | — | — | — | 2,758 Cr | 2,715 Cr | 5,711 Cr | 5,889 Cr |
| CWIP | — | — | — | — | 130 Cr | 250 Cr | 613 Cr | 463 Cr |
| Investments | — | — | — | — | 386 Cr | 606 Cr | 700 Cr | 1,550 Cr |
| Other assets | — | — | — | — | 2,546 Cr | 3,112 Cr | 3,625 Cr | 4,926 Cr |
| Total assets | 3,665 Cr | 4,071 Cr | 4,491 Cr | 5,265 Cr | 5,448 Cr | 5,969 Cr | 10,092 Cr | 11,338 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 923 Cr | 701 Cr | 752 Cr | 886 Cr | 1,735 Cr |
| Cash from investing | — | — | — | -408 Cr | -431 Cr | -434 Cr | -2,132 Cr | -1,166 Cr |
| Cash from financing | — | — | — | -331 Cr | -479 Cr | -222 Cr | 1,200 Cr | -519 Cr |
| Net cash flow | — | — | — | 185 Cr | -208 Cr | 96 Cr | -46 Cr | 50 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 635 Cr | 485 Cr | 487 Cr | 395 Cr | 1,397 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.8% | 14.0% | 25.9% | 41.8% | 17.9% | 11.4% | 16.6% | 21.3% |
| ROE % | 11.4% | 6.8% | 16.9% | 26.8% | 17.2% | 13.1% | 10.9% | 14.8% |
| Debtor days | — | — | — | — | 16 | 10 | — | — |
| Inventory days | — | — | — | — | 114 | 84 | 118 | 104 |
| Days payable | — | — | — | — | 21 | 28 | — | — |
| Cash conversion cycle | — | — | — | — | 109 | 66 | 118 | 104 |
| Debt / equity | — | — | 0.00 | — | 0.41 | 0.35 | 0.08 | 0.06 |
| Current ratio | — | — | — | — | 2.99 | 3.36 | 3.06 | 4.50 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 | 1.59 | 0.30 | 0.17 |
Compare with peers
Loading peers…