Key metrics

Price as of 2026-07-17

Stock price
₹1886.20
Market cap
2,864 Cr
Stock P/E
49.6
P/B
3.27
Dividend yield
1.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales98 Cr201 Cr297 Cr406 Cr123 Cr258 Cr145 Cr148 Cr274 Cr255 Cr250 Cr334 Cr
Operating expenses (approx.)68 Cr145 Cr219 Cr305 Cr101 Cr212 Cr129 Cr131 Cr251 Cr231 Cr227 Cr286 Cr
EBITDA31 Cr56 Cr79 Cr102 Cr23 Cr46 Cr15 Cr17 Cr22 Cr25 Cr23 Cr48 Cr
OPM %31.3%27.7%26.4%25.0%18.4%18.0%10.6%11.5%8.1%9.7%9.3%14.5%
Other income22 Cr32 Cr50 Cr71 Cr17 Cr37 Cr9 Cr10 Cr8 Cr10 Cr6 Cr15 Cr
Interest0.08 Cr0.17 Cr0.24 Cr0.33 Cr0.57 Cr1 Cr0.75 Cr0.71 Cr1 Cr1 Cr1 Cr0.75 Cr
Depreciation2 Cr4 Cr6 Cr7 Cr3 Cr7 Cr4 Cr4 Cr9 Cr9 Cr10 Cr10 Cr
Profit before tax29 Cr52 Cr73 Cr94 Cr19 Cr38 Cr11 Cr13 Cr12 Cr14 Cr12 Cr37 Cr
Tax %10.9%15.5%15.6%16.1%7.3%22.0%17.3%9.1%16.7%27.4%23.3%22.5%
Net profit26 Cr44 Cr62 Cr79 Cr18 Cr30 Cr9 Cr12 Cr10 Cr10 Cr9 Cr29 Cr
EPS (₹)₹17.08₹29.09₹40.88₹52.29₹12.03₹20.02₹6.00₹7.29₹6.24₹6.44₹5.12₹17.79

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales504 Cr492 Cr445 Cr434 Cr447 Cr406 Cr551 Cr1,113 CrSign in for TTM
Operating expenses (approx.)387 Cr368 Cr285 Cr269 Cr346 Cr376 Cr472 Cr994 CrSign in for TTM
EBITDA117 Cr124 Cr160 Cr164 Cr101 Cr31 Cr79 Cr119 CrSign in for TTM
OPM %23.2%25.2%36.0%37.9%22.5%7.6%14.3%10.7%Sign in for TTM
Other income46 Cr36 Cr30 Cr35 Cr30 Cr71 Cr56 Cr39 CrSign in for TTM
Interest0.0000 Cr0.70 Cr0.47 Cr0.05 Cr0.13 Cr0.33 Cr3 Cr4 CrSign in for TTM
Depreciation7 Cr11 Cr10 Cr7 Cr7 Cr7 Cr14 Cr39 CrSign in for TTM
Profit before tax111 Cr112 Cr149 Cr158 Cr124 Cr94 Cr62 Cr76 CrSign in for TTM
Tax %18.2%29.6%23.4%18.8%19.5%16.1%18.5%22.7%Sign in for TTM
Net profit90 Cr79 Cr115 Cr128 Cr99 Cr79 Cr51 Cr59 CrSign in for TTM
EPS (₹)₹52.92₹48.57₹76.26₹85.31₹66.14₹52.29₹33.30₹35.61Sign in for TTM
Dividend payout %31.7%37.8%47.8%74.7%64.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital17 Cr15 Cr15 Cr15 Cr15 Cr15 Cr15 Cr15 Cr
Reserves681 Cr460 Cr549 Cr0.0000 Cr704 Cr754 Cr788 Cr840 Cr
Borrowings
Other liabilities81 Cr91 Cr107 Cr104 Cr141 Cr155 Cr291 Cr
Total liabilities783 Cr659 Cr763 Cr823 Cr926 Cr958 Cr1,166 Cr
Fixed assets (net)37 Cr33 Cr32 Cr39 Cr40 Cr60 Cr70 Cr
CWIP0.86 Cr0.0072 Cr0.02 Cr0.04 Cr0.0027 Cr0.70 Cr0.07 Cr
Investments534 Cr433 Cr559 Cr582 Cr632 Cr591 Cr277 Cr
Other assets227 Cr214 Cr157 Cr213 Cr193 Cr405 Cr526 Cr
Total assets783 Cr659 Cr763 Cr823 Cr926 Cr958 Cr1,166 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity107 Cr71 Cr59 Cr-57 Cr-23 Cr
Cash from investing-69 Cr-27 Cr7 Cr83 Cr92 Cr
Cash from financing-39 Cr-37 Cr-39 Cr-46 Cr-49 Cr
Net cash flow-1 Cr7 Cr27 Cr-20 Cr21 Cr
Free cash flow (OCF − Capex)101 Cr64 Cr52 Cr-67 Cr-36 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.8%23.7%26.6%1049.1%13.1%3.0%8.1%9.1%
ROE %13.0%0.2%0.2%19.6%13.8%10.0%6.3%6.2%
Debtor days6455675859
Inventory days00000054
Days payable141114915
Cash conversion cycle5144524944054
Debt / equity0.000.00
Current ratio3.082.531.582.261.573.382.17
Net debt / EBITDA0.000.000.000.00-0.26-1.71-0.42-0.48

Compare with peers

Loading peers…