Key metrics
Price as of 2026-04-29
Stock price
₹282.60
Market cap
899 Cr
Stock P/E
763.8
P/B
1.17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 336 Cr | 695 Cr | 1,069 Cr | 1,376 Cr | 270 Cr | 544 Cr | 825 Cr | 286 Cr | 298 Cr | 301 Cr | 346 Cr | 374 Cr |
| Operating expenses (approx.) | 327 Cr | 660 Cr | 1,011 Cr | 1,310 Cr | 244 Cr | 690 Cr | 1,009 Cr | 289 Cr | 267 Cr | 319 Cr | 342 Cr | 386 Cr |
| EBITDA | 9 Cr | 34 Cr | 58 Cr | 66 Cr | 26 Cr | -146 Cr | -184 Cr | -3 Cr | 31 Cr | -17 Cr | 3 Cr | -12 Cr |
| OPM % | 2.8% | 5.0% | 5.4% | 4.8% | 9.7% | -26.8% | -22.2% | -1.1% | 10.5% | -5.7% | 0.9% | -3.3% |
| Other income | 12 Cr | 22 Cr | 42 Cr | 60 Cr | 28 Cr | 50 Cr | 38 Cr | 22 Cr | 25 Cr | 6 Cr | 14 Cr | 14 Cr |
| Interest | 0.25 Cr | 0.49 Cr | 0.73 Cr | 1 Cr | 0.10 Cr | 0.15 Cr | 0.20 Cr | 0.01 Cr | 0.09 Cr | 0.04 Cr | 0.17 Cr | 0.49 Cr |
| Depreciation | 2 Cr | 4 Cr | 7 Cr | 9 Cr | 2 Cr | 3 Cr | 4 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| Profit before tax | 19 Cr | 30 Cr | 51 Cr | 56 Cr | 25 Cr | -149 Cr | -188 Cr | -5 Cr | 30 Cr | -19 Cr | 0.92 Cr | -15 Cr |
| Tax % | -28.8% | -26.8% | -14.1% | -65.3% | -102.8% | 32.7% | 25.5% | 479.2% | 11.9% | 17.2% | 59.9% | 12.5% |
| Net profit | -0.29 Cr | -12 Cr | -16 Cr | 6 Cr | 41 Cr | -113 Cr | -151 Cr | 18 Cr | 27 Cr | -15 Cr | 0.37 Cr | -13 Cr |
| EPS (₹) | ₹0.41 | ₹-2.14 | ₹-2.37 | ₹2.79 | ₹9.79 | ₹-24.49 | ₹-32.96 | ₹4.30 | ₹7.52 | ₹-3.99 | ₹0.35 | ₹-3.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 219 Cr | 385 Cr | 548 Cr | 631 Cr | 1,040 Cr | 1,376 Cr | 1,111 Cr | 1,319 Cr | Sign in for TTM |
| Operating expenses (approx.) | 256 Cr | 437 Cr | 559 Cr | -477 Cr | 1,092 Cr | 1,370 Cr | 1,298 Cr | 1,314 Cr | Sign in for TTM |
| EBITDA | -37 Cr | -52 Cr | -11 Cr | 1,109 Cr | -52 Cr | 5 Cr | -187 Cr | 5 Cr | Sign in for TTM |
| OPM % | -17.1% | -13.5% | -2.0% | 175.6% | -5.0% | 0.4% | -16.8% | 0.4% | Sign in for TTM |
| Other income | 2 Cr | 3 Cr | 3 Cr | 12 Cr | 24 Cr | 60 Cr | 60 Cr | 58 Cr | Sign in for TTM |
| Interest | 2 Cr | 0.70 Cr | 1 Cr | 2 Cr | 0.87 Cr | 1 Cr | 0.22 Cr | 0.78 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 8 Cr | 9 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | -43 Cr | -58 Cr | -16 Cr | 1,115 Cr | -37 Cr | 56 Cr | -193 Cr | -2 Cr | Sign in for TTM |
| Tax % | -2.3% | 9.4% | -4.4% | 11.8% | 61.0% | -65.3% | 36.4% | 38.6% | Sign in for TTM |
| Net profit | -38 Cr | -39 Cr | -10 Cr | 978 Cr | -99 Cr | 6 Cr | -134 Cr | -1 Cr | Sign in for TTM |
| EPS (₹) | ₹-12.06 | ₹-12.20 | ₹-3.27 | ₹222.73 | ₹-22.70 | ₹2.79 | ₹-28.66 | ₹0.37 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | 0.0% | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr |
| Reserves | 105 Cr | — | 168 Cr | 876 Cr | 722 Cr | 968 Cr | 638 Cr | 609 Cr |
| Borrowings | — | — | — | — | — | — | — | 22 Cr |
| Other liabilities | 91 Cr | — | — | 70 Cr | 212 Cr | 150 Cr | 110 Cr | 148 Cr |
| Total liabilities | 228 Cr | — | — | 1,278 Cr | 1,206 Cr | 1,150 Cr | 974 Cr | 936 Cr |
| Fixed assets (net) | — | — | — | 57 Cr | 68 Cr | 72 Cr | 63 Cr | 78 Cr |
| CWIP | — | — | — | 0.42 Cr | 0.99 Cr | 0.35 Cr | 10 Cr | 1 Cr |
| Investments | 35 Cr | — | — | 666 Cr | 513 Cr | 676 Cr | 575 Cr | 519 Cr |
| Other assets | 82 Cr | — | — | 148 Cr | 248 Cr | 192 Cr | 133 Cr | 182 Cr |
| Total assets | 228 Cr | — | — | 1,278 Cr | 1,206 Cr | 1,150 Cr | 974 Cr | 936 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -331 Cr | -104 Cr | 38 Cr | -17 Cr | -74 Cr |
| Cash from investing | — | — | — | 343 Cr | 124 Cr | -34 Cr | -1 Cr | 171 Cr |
| Cash from financing | — | — | — | -11 Cr | -0.87 Cr | -2 Cr | -0.44 Cr | -80 Cr |
| Net cash flow | — | — | — | 0.96 Cr | 19 Cr | 2 Cr | -19 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -336 Cr | -132 Cr | 24 Cr | -28 Cr | -89 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -31.7% | -178.8% | -7.7% | 91.5% | -6.1% | -0.4% | -22.3% | -0.2% |
| ROE % | -28.0% | -122.0% | -5.2% | 58.7% | -7.3% | 0.9% | -10.5% | 0.2% |
| Debtor days | 13 | — | — | 12 | 12 | 11 | 3 | 2 |
| Inventory days | 5154 | — | — | 13539 | 21620 | 21667 | 23060 | 66028 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 5167 | — | — | 13551 | 21632 | 21678 | 23063 | 66030 |
| Debt / equity | 0.00 | — | — | 0.00 | — | 0.00 | — | 0.03 |
| Current ratio | 4.50 | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | -0.01 | — | -6.21 | — | -1.61 |
Compare with peers
Loading peers…