Key metrics
Price as of 2026-07-17
Stock price
₹1044.30
Market cap
9,92,814 Cr
Stock P/E
11.4
P/B
1.77
Dividend yield
1.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 43,415 Cr | 44,436 Cr | 44,776 Cr | 46,825 Cr | 46,542 Cr | 47,426 Cr | 47,257 Cr | 48,770 Cr | 47,462 Cr | 50,038 Cr | 51,807 Cr | 51,127 Cr |
| Other income | 30,873 Cr | 36,865 Cr | 40,203 Cr | 47,445 Cr | 33,883 Cr | 42,758 Cr | 43,200 Cr | 52,565 Cr | 41,263 Cr | 47,857 Cr | 55,059 Cr | 49,999 Cr |
| Net operating income | 74,288 Cr | 81,301 Cr | 84,980 Cr | 94,270 Cr | 80,424 Cr | 90,184 Cr | 90,457 Cr | 1,01,335 Cr | 88,725 Cr | 97,895 Cr | 1,06,866 Cr | 1,01,126 Cr |
| Employee cost | 17,809 Cr | 20,226 Cr | 20,776 Cr | 17,760 Cr | 16,847 Cr | 16,293 Cr | 17,668 Cr | 19,587 Cr | 18,491 Cr | 18,346 Cr | 18,024 Cr | 17,907 Cr |
| Other expenses | 28,170 Cr | 38,372 Cr | 40,414 Cr | 45,267 Cr | 32,742 Cr | 40,830 Cr | 45,225 Cr | 47,382 Cr | 35,742 Cr | 47,432 Cr | 53,226 Cr | 53,482 Cr |
| Provisions & contingencies | 3,101 Cr | 768 Cr | 1,445 Cr | 2,392 Cr | 4,408 Cr | 5,586 Cr | 1,998 Cr | 7,470 Cr | 5,264 Cr | 6,487 Cr | 5,548 Cr | 3,661 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 25,208 Cr | 21,936 Cr | 15,245 Cr | 28,852 Cr | 26,428 Cr | 27,474 Cr | 25,566 Cr | 26,897 Cr | 29,229 Cr | 28,657 Cr | 30,067 Cr | 26,076 Cr |
| Tax % | 25.7% | 25.3% | 26.0% | 24.7% | 25.5% | 26.4% | 25.0% | 25.9% | 26.0% | 25.0% | 27.2% | 22.7% |
| Net profit | 19,094 Cr | 16,648 Cr | 11,598 Cr | 22,203 Cr | 20,094 Cr | 20,565 Cr | 19,484 Cr | 20,379 Cr | 22,121 Cr | 21,861 Cr | 22,176 Cr | 20,508 Cr |
| EPS (₹) | ₹20.77 | ₹18.04 | ₹12.40 | ₹23.96 | ₹21.65 | ₹22.17 | ₹21.12 | ₹21.96 | ₹23.76 | ₹22.81 | ₹23.09 | ₹21.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 97,455 Cr | 25,483 Cr | 29,644 Cr | 34,664 Cr | 44,632 Cr | 1,79,452 Cr | 1,89,994 Cr | 1,99,928 Cr | Sign in for TTM |
| Other income | 76,899 Cr | 28,343 Cr | 35,398 Cr | 33,427 Cr | 38,769 Cr | 1,55,386 Cr | 1,72,406 Cr | 1,94,684 Cr | Sign in for TTM |
| Net operating income | 1,74,353 Cr | 53,826 Cr | 65,042 Cr | 68,091 Cr | 83,401 Cr | 3,34,839 Cr | 3,62,400 Cr | 3,94,612 Cr | Sign in for TTM |
| Employee cost | 43,795 Cr | 12,935 Cr | 14,240 Cr | 13,603 Cr | 18,879 Cr | 76,571 Cr | 70,396 Cr | 72,768 Cr | Sign in for TTM |
| Other expenses | 71,005 Cr | 23,156 Cr | 29,624 Cr | 32,521 Cr | 37,292 Cr | 1,52,223 Cr | 1,66,178 Cr | 1,89,882 Cr | Sign in for TTM |
| Provisions & contingencies | 54,799 Cr | 14,022 Cr | 11,517 Cr | 8,109 Cr | 3,795 Cr | 7,705 Cr | 19,461 Cr | 20,960 Cr | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | 5,220 Cr | 6,304 Cr | 9,661 Cr | 13,858 Cr | 23,436 Cr | 91,240 Cr | 1,06,365 Cr | 1,14,028 Cr | Sign in for TTM |
| Tax % | 41.2% | 27.7% | 24.7% | 27.9% | 21.7% | 25.3% | 25.7% | 25.3% | Sign in for TTM |
| Net profit | 3,351 Cr | 7,273 Cr | 6,495 Cr | 10,191 Cr | 18,769 Cr | 69,543 Cr | 80,523 Cr | 86,666 Cr | Sign in for TTM |
| EPS (₹) | ₹2.58 | ₹7.74 | ₹6.86 | ₹10.70 | ₹20.27 | ₹75.17 | ₹86.91 | ₹91.16 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 9.6% | 11.0% | 14.5% | 15.2% | 16.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 892 Cr | 892 Cr | 892 Cr | 892 Cr | 892 Cr | 892 Cr | 892 Cr | 923 Cr |
| Reserves | 2,08,949 Cr | 2,26,405 Cr | 2,51,092 Cr | 2,81,318 Cr | 3,30,283 Cr | 3,86,491 Cr | 4,58,789 Cr | 5,60,787 Cr |
| Borrowings | — | — | — | — | — | 6,39,610 Cr | 6,10,857 Cr | 7,77,302 Cr |
| Other liabilities | 36,80,022 Cr | 41,96,600 Cr | 48,44,726 Cr | 53,59,991 Cr | 59,53,526 Cr | 57,06,786 Cr | 62,43,647 Cr | 69,82,557 Cr |
| Total liabilities | 36,80,914 Cr | 41,97,492 Cr | 48,45,619 Cr | 53,60,884 Cr | 59,54,418 Cr | 67,33,779 Cr | 73,14,185 Cr | 83,21,569 Cr |
| Fixed assets (net) | — | — | — | — | — | 44,708 Cr | 46,338 Cr | 57,152 Cr |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | — | — | — | — | — | 21,10,548 Cr | 22,05,601 Cr | 23,59,502 Cr |
| Other assets | — | — | — | — | — | 45,78,522 Cr | 50,62,247 Cr | 59,04,914 Cr |
| Total assets | 36,80,914 Cr | 41,97,492 Cr | 48,45,619 Cr | 53,60,884 Cr | 59,54,418 Cr | 67,33,779 Cr | 73,14,185 Cr | 83,21,569 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 89,919 Cr | 57,695 Cr | -86,014 Cr | 21,632 Cr | 48,486 Cr | 38,097 Cr |
| Cash from investing | — | — | -3,736 Cr | -3,619 Cr | -4,041 Cr | -4,252 Cr | -5,635 Cr | -691 Cr |
| Cash from financing | — | — | 7,143 Cr | -3,845 Cr | 6,386 Cr | -9,896 Cr | -13,739 Cr | -3,427 Cr |
| Net cash flow | — | — | 93,392 Cr | 51,198 Cr | -80,593 Cr | 7,484 Cr | 29,112 Cr | 33,979 Cr |
| Free cash flow (OCF − Capex) | — | — | 86,091 Cr | 54,644 Cr | -90,685 Cr | 17,457 Cr | 42,849 Cr | 29,734 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -34.0% | -2165.2% | -2970.6% | -2170.6% | -1670.5% | -6.1% | -6.0% | -5.9% |
| ROE % | 1.6% | 815.0% | 727.8% | 1141.9% | 2103.0% | 18.0% | 17.5% | 15.4% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | — | — | — | — | — | 1.65 | 1.33 | 1.38 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…