Key metrics

Price as of 2026-07-17

Stock price
₹149.33
Market cap
527 Cr
Stock P/E
9.0
P/B
0.50
Dividend yield
2.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales111 Cr149 Cr225 Cr663 Cr111 Cr148 Cr100 Cr471 Cr103 Cr49 Cr99 Cr548 Cr
Operating expenses (approx.)95 Cr181 Cr293 Cr543 Cr99 Cr192 Cr118 Cr262 Cr108 Cr107 Cr125 Cr301 Cr
EBITDA16 Cr-32 Cr-67 Cr120 Cr11 Cr-44 Cr-18 Cr210 Cr-5 Cr-58 Cr-26 Cr247 Cr
OPM %14.7%-21.5%-29.9%18.1%10.3%-29.6%-17.6%44.4%-4.8%-116.9%-26.2%45.0%
Other income3 Cr4 Cr9 Cr10 Cr3 Cr5 Cr2 Cr6 Cr4 Cr2 Cr7 Cr2 Cr
Interest3 Cr6 Cr10 Cr15 Cr3 Cr5 Cr3 Cr5 Cr3 Cr3 Cr4 Cr5 Cr
Depreciation11 Cr23 Cr34 Cr46 Cr10 Cr20 Cr10 Cr12 Cr11 Cr11 Cr11 Cr13 Cr
Profit before tax3 Cr-61 Cr-112 Cr58 Cr-2 Cr-69 Cr-31 Cr193 Cr-18 Cr-71 Cr-40 Cr229 Cr
Tax %59.4%33.1%30.9%12.2%-83.2%19.4%17.8%26.7%22.8%24.4%29.0%25.9%
Net profit1 Cr-41 Cr-77 Cr51 Cr-3 Cr-56 Cr-26 Cr142 Cr-14 Cr-54 Cr-29 Cr169 Cr
EPS (₹)₹0.74₹-10.71₹-20.62₹14.53₹-0.58₹-15.26₹-6.99₹40.26₹-3.77₹-14.96₹-7.90₹48.17

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales522 Cr429 Cr425 Cr481 Cr610 Cr663 Cr720 Cr799 CrSign in for TTM
Operating expenses (approx.)565 Cr452 Cr351 Cr406 Cr498 Cr553 Cr572 Cr641 CrSign in for TTM
EBITDA-43 Cr-23 Cr75 Cr75 Cr112 Cr110 Cr148 Cr158 CrSign in for TTM
OPM %-8.2%-5.3%17.5%15.5%18.3%16.6%20.6%19.8%Sign in for TTM
Other income12 Cr9 Cr20 Cr14 Cr33 Cr10 Cr13 Cr16 CrSign in for TTM
Interest27 Cr35 Cr32 Cr27 Cr21 Cr15 Cr13 Cr14 CrSign in for TTM
Depreciation24 Cr41 Cr42 Cr42 Cr46 Cr46 Cr42 Cr45 CrSign in for TTM
Profit before tax-94 Cr-98 Cr0.64 Cr5 Cr78 Cr58 Cr93 Cr99 CrSign in for TTM
Tax %30.2%-13.0%1006.4%-68.3%25.8%12.2%35.1%26.3%Sign in for TTM
Net profit-67 Cr-111 Cr-6 Cr8 Cr58 Cr51 Cr60 Cr73 CrSign in for TTM
EPS (₹)₹-19.13₹-31.87₹-1.86₹2.29₹16.42₹14.53₹18.04₹21.54Sign in for TTM
Dividend payout %0.0%0.0%20.7%17.5%19.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital17 Cr17 Cr17 Cr18 Cr18 Cr18 Cr18 Cr18 Cr
Reserves0.0000 Cr801 Cr801 Cr814 Cr878 Cr923 Cr973 Cr1,036 Cr
Borrowings120 Cr105 Cr87 Cr71 Cr127 Cr108 Cr52 Cr70 Cr
Other liabilities117 Cr99 Cr90 Cr76 Cr189 Cr221 Cr224 Cr275 Cr
Total liabilities1,060 Cr986 Cr962 Cr944 Cr1,220 Cr1,273 Cr1,266 Cr1,395 Cr
Fixed assets (net)20 Cr13 Cr12 Cr11 Cr81 Cr80 Cr85 Cr96 Cr
CWIP0.15 Cr0.07 Cr0.12 Cr0.41 Cr1 Cr0.0000 Cr0.20 Cr6 Cr
Investments611 Cr602 Cr617 Cr624 Cr50 Cr62 Cr79 Cr105 Cr
Other assets330 Cr282 Cr289 Cr273 Cr553 Cr622 Cr600 Cr726 Cr
Total assets1,060 Cr986 Cr962 Cr944 Cr1,220 Cr1,273 Cr1,266 Cr1,395 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity107 Cr81 Cr121 Cr100 Cr75 Cr
Cash from investing-3 Cr-4 Cr-24 Cr-49 Cr-49 Cr
Cash from financing-85 Cr-61 Cr-53 Cr-75 Cr-17 Cr
Net cash flow19 Cr16 Cr44 Cr-25 Cr8 Cr
Free cash flow (OCF − Capex)91 Cr65 Cr104 Cr75 Cr39 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-380.8%-7.8%4.0%3.9%6.4%6.0%10.2%10.1%
ROE %-361.2%-13.6%-0.7%1.3%7.3%6.0%6.4%7.2%
Debtor days368364345252158143
Inventory days299453411261244294228237
Days payable301423512386168254
Cash conversion cycle365394244127234184228237
Debt / equity0.150.130.110.090.140.120.050.07
Current ratio1.811.721.992.102.092.222.772.63
Net debt / EBITDA0.000.000.45-0.11-0.30-0.22

Compare with peers

Loading peers…