Key metrics
Price as of 2026-07-17
Stock price
₹281.75
Market cap
13,124 Cr
Stock P/E
9.3
P/B
1.44
Dividend yield
4.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,200 Cr | 2,293 Cr | 3,634 Cr | 5,047 Cr | 1,514 Cr | 2,965 Cr | 1,316 Cr | 1,325 Cr | 1,316 Cr | 1,339 Cr | 1,612 Cr | 1,513 Cr |
| Operating expenses (approx.) | 810 Cr | 1,599 Cr | 2,500 Cr | 3,408 Cr | 960 Cr | 1,838 Cr | 924 Cr | 885 Cr | 681 Cr | 835 Cr | 877 Cr | 755 Cr |
| EBITDA | 390 Cr | 694 Cr | 1,134 Cr | 1,638 Cr | 554 Cr | 1,127 Cr | 392 Cr | 440 Cr | 635 Cr | 504 Cr | 735 Cr | 758 Cr |
| OPM % | 32.5% | 30.3% | 31.2% | 32.5% | 36.6% | 38.0% | 29.8% | 33.2% | 48.3% | 37.6% | 45.6% | 50.1% |
| Other income | 27 Cr | 96 Cr | 118 Cr | 216 Cr | 44 Cr | 85 Cr | 35 Cr | 75 Cr | 146 Cr | 97 Cr | 57 Cr | 147 Cr |
| Interest | 35 Cr | 91 Cr | 131 Cr | 171 Cr | 40 Cr | 84 Cr | 64 Cr | 39 Cr | 31 Cr | 47 Cr | 48 Cr | 47 Cr |
| Depreciation | 197 Cr | 398 Cr | 649 Cr | 889 Cr | 220 Cr | 453 Cr | 255 Cr | 243 Cr | 250 Cr | 256 Cr | 271 Cr | 287 Cr |
| Profit before tax | 157 Cr | 206 Cr | 354 Cr | 578 Cr | 294 Cr | 590 Cr | 73 Cr | 159 Cr | 355 Cr | 201 Cr | 415 Cr | 424 Cr |
| Tax % | 6.3% | 8.7% | 9.8% | -5.8% | 2.3% | 2.3% | 11.3% | -8.7% | 3.4% | 12.4% | 5.3% | 2.6% |
| Net profit | 172 Cr | 237 Cr | 372 Cr | 679 Cr | 291 Cr | 583 Cr | 76 Cr | 185 Cr | 354 Cr | 189 Cr | 405 Cr | 405 Cr |
| EPS (₹) | ₹3.68 | ₹5.10 | ₹7.98 | ₹14.58 | ₹6.26 | ₹12.51 | ₹1.62 | ₹3.97 | ₹7.60 | ₹4.06 | ₹8.69 | ₹8.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,926 Cr | 4,425 Cr | 3,703 Cr | 4,995 Cr | 5,794 Cr | 5,047 Cr | 5,606 Cr | 5,780 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,096 Cr | 3,043 Cr | 2,420 Cr | 3,365 Cr | 4,238 Cr | 3,624 Cr | 3,647 Cr | 3,147 Cr | Sign in for TTM |
| EBITDA | 829 Cr | 1,383 Cr | 1,284 Cr | 1,630 Cr | 1,556 Cr | 1,423 Cr | 1,959 Cr | 2,632 Cr | Sign in for TTM |
| OPM % | 21.1% | 31.2% | 34.7% | 32.6% | 26.9% | 28.2% | 34.9% | 45.5% | Sign in for TTM |
| Other income | 218 Cr | 243 Cr | 126 Cr | 104 Cr | 113 Cr | 216 Cr | 195 Cr | 447 Cr | Sign in for TTM |
| Interest | 246 Cr | 364 Cr | 21 Cr | 158 Cr | 184 Cr | 171 Cr | 186 Cr | 173 Cr | Sign in for TTM |
| Depreciation | 658 Cr | 671 Cr | 628 Cr | 635 Cr | 753 Cr | 889 Cr | 951 Cr | 1,064 Cr | Sign in for TTM |
| Profit before tax | -75 Cr | 348 Cr | 635 Cr | 837 Cr | 732 Cr | 578 Cr | 821 Cr | 1,395 Cr | Sign in for TTM |
| Tax % | -63.0% | 13.0% | 2.6% | 5.2% | -9.2% | -5.8% | 1.0% | 5.0% | Sign in for TTM |
| Net profit | -63 Cr | 336 Cr | 696 Cr | 865 Cr | 870 Cr | 679 Cr | 844 Cr | 1,353 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.35 | ₹7.22 | ₹14.94 | ₹18.57 | ₹18.68 | ₹14.58 | ₹18.11 | ₹29.05 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.3% | 1.8% | 3.0% | 2.8% | 45.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 466 Cr | 466 Cr | 466 Cr | 466 Cr | 466 Cr | 466 Cr | 466 Cr | 466 Cr |
| Reserves | 6,717 Cr | 7,018 Cr | 7,702 Cr | 8,631 Cr | 6,437 Cr | 7,074 Cr | 7,846 Cr | 8,630 Cr |
| Borrowings | 4,114 Cr | — | — | — | 2,583 Cr | 2,893 Cr | 425 Cr | 546 Cr |
| Other liabilities | 3,053 Cr | 6,435 Cr | 5,235 Cr | 5,156 Cr | 1,958 Cr | 1,667 Cr | 2,964 Cr | 3,677 Cr |
| Total liabilities | 14,148 Cr | 13,919 Cr | 13,403 Cr | 14,253 Cr | 11,443 Cr | 12,100 Cr | 11,701 Cr | 13,319 Cr |
| Fixed assets (net) | 11,117 Cr | — | — | — | 7,403 Cr | 7,003 Cr | 6,711 Cr | 7,198 Cr |
| CWIP | 8 Cr | — | — | — | 34 Cr | 42 Cr | 4 Cr | 5 Cr |
| Investments | 77 Cr | — | — | — | 4 Cr | 0.0000 Cr | 176 Cr | 86 Cr |
| Other assets | 2,945 Cr | — | — | — | 2,692 Cr | 3,651 Cr | 3,577 Cr | 4,813 Cr |
| Total assets | 14,148 Cr | 13,919 Cr | 13,403 Cr | 14,253 Cr | 11,443 Cr | 12,100 Cr | 11,701 Cr | 13,319 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,644 Cr | 1,465 Cr | 994 Cr | 850 Cr | 1,343 Cr |
| Cash from investing | — | — | — | -1,080 Cr | -519 Cr | -559 Cr | -316 Cr | -858 Cr |
| Cash from financing | — | — | — | -653 Cr | -930 Cr | 103 Cr | -1,236 Cr | -518 Cr |
| Net cash flow | — | — | — | -89 Cr | 16 Cr | 538 Cr | -702 Cr | -32 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,151 Cr | 990 Cr | 482 Cr | 558 Cr | -207 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.4% | 9.5% | 8.0% | 10.9% | 8.5% | 5.1% | 11.5% | 16.3% |
| ROE % | -0.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.1% | 14.9% |
| Debtor days | 56 | — | — | — | 64 | 102 | — | — |
| Inventory days | 15 | — | — | — | 9 | 13 | 13 | 17 |
| Days payable | 118 | — | — | — | 88 | 97 | — | — |
| Cash conversion cycle | -48 | — | — | — | -14 | 18 | 13 | 17 |
| Debt / equity | 0.59 | — | — | — | 0.37 | 0.38 | 0.05 | 0.06 |
| Current ratio | 0.64 | — | — | — | 0.96 | 1.25 | 2.19 | 2.23 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.46 | 1.44 | 0.15 | 0.16 |
Compare with peers
Loading peers…