Semac Construction Limited

Industrials›Construction›Construction›Civil Construction

Ask AI

Key metrics

Price as of 2026-05-15

Stock price
₹390.65
Market cap
122 Cr
Stock P/E
15.7
P/B
1.40
Dividend yield
1.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales52 Cr75 Cr102 Cr127 Cr21 Cr53 Cr100 Cr73 Cr52 Cr57 Cr59 Cr75 Cr
Operating expenses (approx.)48 Cr73 Cr121 Cr157 Cr22 Cr54 Cr101 Cr72 Cr49 Cr55 Cr56 Cr70 Cr
EBITDA4 Cr2 Cr-18 Cr-29 Cr-0.86 Cr-0.80 Cr-1 Cr1 Cr3 Cr2 Cr3 Cr5 Cr
OPM %7.0%2.2%-17.8%-22.9%-4.1%-1.5%-1.2%1.4%5.7%3.8%5.6%6.5%
Other income3 Cr4 Cr5 Cr6 Cr0.68 Cr1 Cr2 Cr2 Cr2 Cr1 Cr2 Cr0.70 Cr
Interest0.40 Cr0.69 Cr1 Cr2 Cr1 Cr2 Cr4 Cr2 Cr1 Cr1 Cr1 Cr0.96 Cr
Depreciation0.35 Cr0.78 Cr1 Cr2 Cr0.43 Cr0.84 Cr1 Cr0.43 Cr0.38 Cr0.38 Cr0.39 Cr0.38 Cr
Profit before tax3 Cr0.21 Cr-21 Cr-33 Cr-2 Cr-4 Cr-6 Cr-1 Cr1 Cr0.29 Cr1 Cr4 Cr
Tax %30.0%702.5%24.1%2.6%-2.8%-34.2%-4.3%169.4%21.8%69.1%-6.0%-28.6%
Net profit2 Cr-1 Cr-16 Cr-32 Cr-2 Cr-5 Cr-7 Cr0.73 Cr1 Cr0.09 Cr2 Cr5 Cr
EPS (₹)₹6.39₹-4.34₹-50.83₹-102.29₹-7.58₹-17.11₹-21.08₹2.35₹3.46₹0.29₹5.04₹14.55

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales211 Cr159 Cr132 Cr181 Cr435 Cr127 Cr173 Cr243 CrSign in for TTM
Operating expenses (approx.)192 Cr134 Cr121 Cr156 Cr388 Cr162 Cr173 Cr229 CrSign in for TTM
EBITDA19 Cr25 Cr12 Cr26 Cr46 Cr-35 Cr-0.14 Cr13 CrSign in for TTM
OPM %8.9%15.6%8.8%14.1%10.7%-27.2%-0.1%5.5%Sign in for TTM
Other income4 Cr6 Cr6 Cr9 Cr9 Cr6 Cr4 Cr5 CrSign in for TTM
Interest2 Cr1.00 Cr3 Cr5 Cr5 Cr2 Cr6 Cr5 CrSign in for TTM
Depreciation2 Cr2 Cr2 Cr2 Cr3 Cr2 Cr2 Cr2 CrSign in for TTM
Profit before tax15 Cr21 Cr6 Cr18 Cr47 Cr-33 Cr-7 Cr7 CrSign in for TTM
Tax %13.4%24.9%70.8%26.2%30.1%2.6%20.6%-8.9%Sign in for TTM
Net profit13 Cr16 Cr3 Cr13 Cr33 Cr-32 Cr-6 Cr7 CrSign in for TTM
EPS (₹)₹42.98₹52.54₹8.50₹42.77₹106.04₹-102.29₹-18.73₹23.34Sign in for TTM
Dividend payout %———0.0%0.0%——0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr
Reserves158 Cr172 Cr180 Cr193 Cr225 Cr81 Cr75 Cr84 Cr
Borrowings————33 Cr16 Cr39 Cr26 Cr
Other liabilities92 Cr48 Cr127 Cr123 Cr147 Cr99 Cr103 Cr92 Cr
Total liabilities253 Cr223 Cr310 Cr318 Cr418 Cr198 Cr221 Cr205 Cr
Fixed assets (net)————6 Cr2 Cr1 Cr1 Cr
CWIP————0.47 Cr87,314 Cr0.0000 Cr0.0000 Cr
Investments————46 Cr1 Cr0.0000 Cr0.0000 Cr
Other assets————321 Cr4,165 Cr180 Cr173 Cr
Total assets253 Cr223 Cr310 Cr318 Cr418 Cr198 Cr221 Cr205 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———47 Cr6 Cr-19 Cr-3 Cr24 Cr
Cash from investing———-29 Cr-4 Cr8 Cr-13 Cr-3 Cr
Cash from financing———-12 Cr-1 Cr10 Cr17 Cr-18 Cr
Net cash flow———6 Cr0.66 Cr0.09 Cr0.56 Cr3 Cr
Free cash flow (OCF − Capex)———45 Cr4 Cr-19 Cr-3 Cr24 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %10.6%12.8%5.1%11.8%16.0%-36.7%-1.6%10.4%
ROE %7.2%8.6%2.9%6.5%13.1%-38.7%-7.6%8.2%
Debtor days————7698——
Inventory days————74054
Days payable————67135——
Cash conversion cycle————83-3754
Debt / equity————0.150.200.500.30
Current ratio————1.931.471.311.44
Net debt / EBITDA0.000.000.000.000.40——1.16

Compare with peers

Loading peers…