Key metrics
Price as of 2026-07-17
Stock price
₹4.53
Market cap
401 Cr
Stock P/E
38.7
P/B
1.30
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 Cr | 38 Cr | 50 Cr | 97 Cr | 46 Cr | 95 Cr | 40 Cr | 41 Cr | 29 Cr | 67 Cr | 50 Cr | 62 Cr |
| Operating expenses (approx.) | 14 Cr | 34 Cr | 45 Cr | 89 Cr | 18 Cr | 63 Cr | 36 Cr | 38 Cr | 25 Cr | 65 Cr | 47 Cr | 50 Cr |
| EBITDA | 2 Cr | 4 Cr | 6 Cr | 8 Cr | 28 Cr | 32 Cr | 4 Cr | 3 Cr | 4 Cr | 2 Cr | 3 Cr | 13 Cr |
| OPM % | 13.7% | 10.4% | 11.1% | 8.2% | 61.1% | 33.4% | 10.1% | 8.0% | 13.4% | 2.5% | 5.9% | 20.3% |
| Other income | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 0.03 Cr | 0.67 Cr | 2 Cr | 0.69 Cr | 0.71 Cr | 0.63 Cr | 2 Cr | 17 Cr |
| Interest | 0.0027 Cr | 0.0057 Cr | 0.0063 Cr | 0.01 Cr | 0.0057 Cr | 0.0087 Cr | 0.03 Cr | 0.0057 Cr | 0.0046 Cr | 0.32 Cr | 1 Cr | 1 Cr |
| Depreciation | 0.93 Cr | 2 Cr | 3 Cr | 4 Cr | 0.83 Cr | 2 Cr | 0.87 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 27 Cr | 30 Cr | 3 Cr | 2 Cr | 3 Cr | 0.91 Cr | 0.93 Cr | 10 Cr |
| Tax % | 2.1% | 1.6% | 2.1% | 3.2% | 15.0% | 13.8% | 3.8% | -66.3% | 11.1% | 12.5% | 23.1% | 23.5% |
| Net profit | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 23 Cr | 26 Cr | 3 Cr | 4 Cr | 2 Cr | 0.79 Cr | 0.72 Cr | 8 Cr |
| EPS (₹) | ₹0.04 | ₹0.06 | ₹0.07 | ₹0.11 | ₹0.56 | ₹1.08 | ₹0.06 | ₹0.07 | ₹0.04 | ₹0.01 | ₹0.01 | ₹0.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 Cr | 31 Cr | 13 Cr | 20 Cr | 40 Cr | 97 Cr | 176 Cr | 208 Cr | Sign in for TTM |
| Operating expenses (approx.) | 156 Cr | 33 Cr | 94 Cr | 15 Cr | 44 Cr | 93 Cr | 137 Cr | 186 Cr | Sign in for TTM |
| EBITDA | -8 Cr | -2 Cr | -82 Cr | 5 Cr | -4 Cr | 4 Cr | 39 Cr | 22 Cr | Sign in for TTM |
| OPM % | -5.6% | -4.8% | -648.8% | 22.8% | -10.1% | 3.7% | 22.2% | 10.5% | Sign in for TTM |
| Other income | 7 Cr | 5 Cr | 0.23 Cr | 3 Cr | 7 Cr | 4 Cr | 3 Cr | 20 Cr | Sign in for TTM |
| Interest | 7 Cr | 2 Cr | 6 Cr | 0.54 Cr | 0.33 Cr | 0.01 Cr | 0.04 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 7 Cr | 2 Cr | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Profit before tax | -22 Cr | -5 Cr | -92 Cr | 0.37 Cr | -0.29 Cr | 4 Cr | 35 Cr | 15 Cr | Sign in for TTM |
| Tax % | 5.7% | 8.5% | 19.3% | 1637.1% | 675.0% | 3.2% | 7.8% | 20.6% | Sign in for TTM |
| Net profit | -20 Cr | -5 Cr | -74 Cr | -6 Cr | 2 Cr | 4 Cr | 33 Cr | 12 Cr | Sign in for TTM |
| EPS (₹) | ₹1.30 | ₹0.33 | ₹-4.68 | ₹-0.35 | ₹0.06 | ₹0.11 | ₹0.61 | ₹0.15 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 33 Cr | 42 Cr | 59 Cr | 89 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 15 Cr | 106 Cr | 220 Cr |
| Borrowings | 74 Cr | 76 Cr | 93 Cr | 79 Cr | 67 Cr | 37 Cr | — | — |
| Other liabilities | 87 Cr | 85 Cr | 72 Cr | 39 Cr | 35 Cr | 44 Cr | 33 Cr | 257 Cr |
| Total liabilities | 198 Cr | 184 Cr | 115 Cr | 87 Cr | 120 Cr | 138 Cr | 198 Cr | 566 Cr |
| Fixed assets (net) | 34 Cr | 29 Cr | 24 Cr | 21 Cr | 25 Cr | 21 Cr | 28 Cr | 26 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr | — | 0.0000 Cr | — |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0026 Cr | 0.0026 Cr | 0.0026 Cr | 0.0000 Cr | 0.0000 Cr | 44 Cr |
| Other assets | 154 Cr | 144 Cr | 61 Cr | 44 Cr | 71 Cr | 92 Cr | 149 Cr | 370 Cr |
| Total assets | 198 Cr | 184 Cr | 115 Cr | 87 Cr | 120 Cr | 138 Cr | 198 Cr | 566 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -21 Cr | -0.34 Cr | -32 Cr | -47 Cr | -58 Cr |
| Cash from investing | — | — | — | 0.12 Cr | -7 Cr | -0.33 Cr | -10 Cr | -220 Cr |
| Cash from financing | — | — | — | 21 Cr | 35 Cr | 4 Cr | 57 Cr | 279 Cr |
| Net cash flow | — | — | — | 0.17 Cr | 28 Cr | -28 Cr | -0.12 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -21 Cr | -7 Cr | -32 Cr | -57 Cr | -60 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -94.3% | -20.4% | -544.5% | 5.7% | -8.2% | 0.1% | 21.4% | 5.7% |
| ROE % | -128.2% | -30.6% | -470.7% | -35.6% | 9.4% | 7.4% | 19.7% | 3.9% |
| Debtor days | 271 | 1289 | 1164 | 359 | 231 | 226 | — | — |
| Inventory days | 91 | 452 | 290 | 286 | 75 | 71 | 19 | 69 |
| Days payable | 142 | 790 | 606 | 392 | 157 | 136 | — | — |
| Cash conversion cycle | 220 | 951 | 848 | 253 | 149 | 161 | 19 | 69 |
| Debt / equity | 1.97 | 3.17 | — | — | 3.83 | 0.64 | — | — |
| Current ratio | 1.00 | 0.94 | 0.46 | 1.02 | 1.77 | 2.09 | 10.04 | 20.58 |
| Net debt / EBITDA | — | — | — | 0.00 | — | 10.08 | -0.0057 | -0.10 |
Compare with peers
Loading peers…