Key metrics
Price as of 2026-07-17
Stock price
₹68.93
Market cap
136 Cr
Stock P/E
2.4
P/B
1.21
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 142 Cr | 322 Cr | 465 Cr | 128 Cr | 119 Cr | 185 Cr | 52 Cr | 30 Cr | 24 Cr | 3 Cr | 10 Cr | 0.38 Cr |
| Operating expenses (approx.) | 138 Cr | 314 Cr | 479 Cr | 120 Cr | 124 Cr | 195 Cr | 51 Cr | 30 Cr | 24 Cr | -13 Cr | -52 Cr | 5 Cr |
| EBITDA | 4 Cr | 8 Cr | -15 Cr | 8 Cr | -6 Cr | -11 Cr | 0.89 Cr | 0.23 Cr | -0.41 Cr | 16 Cr | 62 Cr | -5 Cr |
| OPM % | 2.8% | 2.4% | -3.2% | 6.4% | -4.7% | -5.7% | 1.7% | 0.8% | -1.7% | 542.2% | 601.8% | -1194.7% |
| Other income | 18 Cr | 18 Cr | 20 Cr | 0.54 Cr | 0.0000 Cr | 0.05 Cr | 0.10 Cr | 0.61 Cr | 0.0000 Cr | 0.0000 Cr | 0.29 Cr | 2 Cr |
| Interest | 1 Cr | 2 Cr | 3 Cr | 0.87 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.44 Cr |
| Depreciation | 2 Cr | 4 Cr | 7 Cr | 2 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 0.76 Cr | 1 Cr | -25 Cr | 6 Cr | -9 Cr | -17 Cr | -3 Cr | -3 Cr | -3 Cr | 13 Cr | 59 Cr | -7 Cr |
| Tax % | 18.4% | 16.5% | 9.9% | 39.2% | 24.6% | 24.3% | 24.7% | 26.0% | 25.2% | 6.9% | 39.0% | -24.4% |
| Net profit | 0.70 Cr | 1 Cr | -23 Cr | 4 Cr | -7 Cr | -13 Cr | -2 Cr | -4 Cr | -6 Cr | 14 Cr | 38 Cr | -8 Cr |
| EPS (₹) | ₹0.36 | ₹0.53 | ₹-11.64 | ₹2.23 | ₹-3.38 | ₹-6.60 | ₹-1.09 | ₹-2.27 | ₹-2.91 | ₹6.93 | ₹19.42 | ₹-4.25 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 570 Cr | 489 Cr | 502 Cr | 880 Cr | 626 Cr | 592 Cr | 267 Cr | 37 Cr | Sign in for TTM |
| Operating expenses (approx.) | 563 Cr | 452 Cr | 441 Cr | 736 Cr | 622 Cr | 619 Cr | 276 Cr | -105 Cr | Sign in for TTM |
| EBITDA | 7 Cr | 37 Cr | 61 Cr | 144 Cr | 4 Cr | -27 Cr | -9 Cr | 143 Cr | Sign in for TTM |
| OPM % | 1.3% | 7.6% | 12.2% | 16.3% | 0.6% | -4.6% | -3.5% | 383.0% | Sign in for TTM |
| Other income | 7 Cr | 0.97 Cr | 29 Cr | 27 Cr | 2 Cr | 21 Cr | 0.76 Cr | 2 Cr | Sign in for TTM |
| Interest | 0.10 Cr | 0.45 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 13 Cr | 13 Cr | 11 Cr | 9 Cr | 9 Cr | 9 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | -6 Cr | 24 Cr | 47 Cr | 130 Cr | -6 Cr | -19 Cr | -23 Cr | 133 Cr | Sign in for TTM |
| Tax % | 231.5% | 119.6% | 210.7% | 20.9% | 23.0% | 1.2% | 24.6% | 18.7% | Sign in for TTM |
| Net profit | 14 Cr | 5 Cr | -47 Cr | 82 Cr | -3 Cr | -19 Cr | -20 Cr | 108 Cr | Sign in for TTM |
| EPS (₹) | ₹3.80 | ₹-2.35 | ₹-26.08 | ₹41.47 | ₹-1.63 | ₹-9.42 | ₹-9.96 | ₹54.42 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 0.0000 Cr | -38 Cr | -38 Cr | -74 Cr | 11 Cr | 11 Cr | 0.0000 Cr | 93 Cr |
| Borrowings | — | — | 90 Cr | 117 Cr | 74 Cr | 80 Cr | 75 Cr | 59 Cr |
| Other liabilities | — | — | 269 Cr | 172 Cr | 197 Cr | 166 Cr | 127 Cr | 36 Cr |
| Total liabilities | — | — | 314 Cr | 346 Cr | 301 Cr | 257 Cr | 195 Cr | 208 Cr |
| Fixed assets (net) | — | — | 93 Cr | 82 Cr | 73 Cr | 67 Cr | 57 Cr | 51 Cr |
| CWIP | — | — | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 0.0000 Cr |
| Investments | — | — | 9 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | 94 Cr | 146 Cr | 131 Cr | 91 Cr | 35 Cr | 45 Cr |
| Total assets | — | — | 314 Cr | 346 Cr | 301 Cr | 257 Cr | 195 Cr | 208 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 68 Cr | 45 Cr | -25 Cr | -4 Cr | -71 Cr |
| Cash from investing | — | — | — | 0.34 Cr | 0.29 Cr | 15 Cr | 1 Cr | 89 Cr |
| Cash from financing | — | — | — | -70 Cr | -45 Cr | 11 Cr | 6 Cr | -20 Cr |
| Net cash flow | — | — | — | -1 Cr | -0.01 Cr | -0.01 Cr | 2 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 68 Cr | 45 Cr | -20 Cr | -5 Cr | -70 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -28.4% | — | 43.6% | 60.5% | -4.7% | -39.2% | -27.6% | 79.3% |
| ROE % | 72.2% | 0.0% | — | 0.0% | -10.6% | -165.5% | — | 95.9% |
| Debtor days | — | — | 10 | 6 | 9 | 4 | — | — |
| Inventory days | — | — | 80 | 70 | 95 | 71 | 74 | 473 |
| Days payable | — | — | 148 | 69 | 109 | 98 | — | — |
| Cash conversion cycle | — | — | -58 | 7 | -5 | -23 | 74 | 473 |
| Debt / equity | — | — | — | 2.03 | 2.42 | 7.12 | — | 0.53 |
| Current ratio | — | — | 0.36 | 0.57 | 0.52 | 0.38 | 0.18 | 0.50 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 18.23 | — | — | 0.41 |
Compare with peers
Loading peers…