Shakti Pumps (India) Limited
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
Key metrics
Price as of 2026-07-17
Stock price
₹546.65
Market cap
6,746 Cr
Stock P/E
35.1
P/B
3.96
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 Cr | 266 Cr | 761 Cr | 1,371 Cr | 568 Cr | 1,202 Cr | 649 Cr | 665 Cr | 623 Cr | 666 Cr | 551 Cr | 858 Cr |
| Operating expenses (approx.) | 105 Cr | 241 Cr | 665 Cr | 1,142 Cr | 429 Cr | 909 Cr | 490 Cr | 497 Cr | 477 Cr | 525 Cr | 484 Cr | 765 Cr |
| EBITDA | 8 Cr | 24 Cr | 97 Cr | 228 Cr | 139 Cr | 293 Cr | 158 Cr | 168 Cr | 145 Cr | 141 Cr | 67 Cr | 93 Cr |
| OPM % | 7.5% | 9.2% | 12.7% | 16.7% | 24.5% | 24.4% | 24.4% | 25.3% | 23.4% | 21.2% | 12.1% | 10.8% |
| Other income | 0.54 Cr | 1 Cr | 3 Cr | 4 Cr | 3 Cr | 9 Cr | 4 Cr | 4 Cr | 2 Cr | 6 Cr | 8 Cr | 10 Cr |
| Interest | 3 Cr | 7 Cr | 12 Cr | 19 Cr | 8 Cr | 20 Cr | 12 Cr | 13 Cr | 10 Cr | 13 Cr | 18 Cr | 18 Cr |
| Depreciation | 5 Cr | 9 Cr | 14 Cr | 19 Cr | 5 Cr | 10 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 7 Cr | 9 Cr |
| Profit before tax | 0.72 Cr | 8 Cr | 71 Cr | 190 Cr | 126 Cr | 264 Cr | 142 Cr | 150 Cr | 130 Cr | 122 Cr | 42 Cr | 66 Cr |
| Tax % | -37.4% | 15.3% | 26.5% | 25.4% | 26.2% | 26.5% | 26.5% | 26.6% | 25.3% | 25.4% | 24.1% | 42.1% |
| Net profit | 1.00 Cr | 7 Cr | 52 Cr | 142 Cr | 93 Cr | 194 Cr | 104 Cr | 110 Cr | 97 Cr | 91 Cr | 32 Cr | 38 Cr |
| EPS (₹) | ₹0.54 | ₹3.73 | ₹28.32 | ₹76.91 | ₹46.24 | ₹96.87 | ₹8.66 | ₹9.17 | ₹8.05 | ₹7.35 | ₹2.57 | ₹3.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 546 Cr | 383 Cr | 930 Cr | 1,179 Cr | 968 Cr | 1,371 Cr | 2,516 Cr | 2,698 Cr | Sign in for TTM |
| Operating expenses (approx.) | 457 Cr | 366 Cr | 784 Cr | 1,062 Cr | 901 Cr | 1,146 Cr | 1,896 Cr | 2,251 Cr | Sign in for TTM |
| EBITDA | 89 Cr | 16 Cr | 146 Cr | 117 Cr | 67 Cr | 225 Cr | 620 Cr | 447 Cr | Sign in for TTM |
| OPM % | 16.3% | 4.3% | 15.7% | 9.9% | 6.9% | 16.4% | 24.6% | 16.6% | Sign in for TTM |
| Other income | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 3 Cr | 4 Cr | 17 Cr | 25 Cr | Sign in for TTM |
| Interest | 18 Cr | 21 Cr | 16 Cr | 16 Cr | 19 Cr | 19 Cr | 44 Cr | 59 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 17 Cr | 18 Cr | 19 Cr | 18 Cr | 19 Cr | 20 Cr | 28 Cr | Sign in for TTM |
| Profit before tax | 60 Cr | -22 Cr | 111 Cr | 82 Cr | 32 Cr | 190 Cr | 556 Cr | 359 Cr | Sign in for TTM |
| Tax % | 25.0% | 35.0% | 32.1% | 21.3% | 25.2% | 25.4% | 26.5% | 28.3% | Sign in for TTM |
| Net profit | 45 Cr | -14 Cr | 76 Cr | 65 Cr | 24 Cr | 142 Cr | 408 Cr | 258 Cr | Sign in for TTM |
| EPS (₹) | ₹24.52 | ₹-7.66 | ₹41.12 | ₹35.26 | ₹13.13 | ₹76.91 | ₹33.97 | ₹21.02 | Sign in for TTM |
| Dividend payout % | — | — | — | 22.7% | 15.2% | 2.6% | 2.0% | 4.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 20 Cr | 120 Cr | 123 Cr |
| Reserves | 272 Cr | 247 Cr | 0.0000 Cr | 0.0000 Cr | 400 Cr | 736 Cr | 1,041 Cr | 1,582 Cr |
| Borrowings | 170 Cr | — | 81 Cr | 98 Cr | 73 Cr | 83 Cr | 132 Cr | 446 Cr |
| Other liabilities | 123 Cr | — | 243 Cr | 363 Cr | 234 Cr | 612 Cr | 681 Cr | 897 Cr |
| Total liabilities | 583 Cr | — | 625 Cr | 804 Cr | 725 Cr | 1,450 Cr | 1,974 Cr | 3,048 Cr |
| Fixed assets (net) | 138 Cr | — | 119 Cr | 116 Cr | 142 Cr | 145 Cr | 222 Cr | 264 Cr |
| CWIP | 11 Cr | — | 0.58 Cr | 0.50 Cr | 1 Cr | 38 Cr | 33 Cr | 12 Cr |
| Investments | 0.0002 Cr | — | 19 Cr | 19 Cr | 0.0002 Cr | 0.0002 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 412 Cr | — | 463 Cr | 659 Cr | 562 Cr | 1,245 Cr | 1,666 Cr | 2,571 Cr |
| Total assets | 583 Cr | — | 625 Cr | 804 Cr | 725 Cr | 1,450 Cr | 1,974 Cr | 3,048 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 17 Cr | 39 Cr | 54 Cr | 20 Cr | 124 Cr |
| Cash from investing | — | — | — | -8 Cr | -12 Cr | -67 Cr | -198 Cr | -286 Cr |
| Cash from financing | — | — | — | 0.28 Cr | -47 Cr | 192 Cr | 44 Cr | 544 Cr |
| Net cash flow | — | — | — | 10 Cr | -20 Cr | 180 Cr | -134 Cr | 382 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -4 Cr | 15 Cr | 33 Cr | -87 Cr | -39 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.1% | -0.3% | 693.5% | 533.3% | 9.8% | 24.5% | 46.4% | 19.4% |
| ROE % | 15.5% | 0.0% | 411.2% | 0.0% | 0.0% | 0.0% | 0.0% | 15.1% |
| Debtor days | 120 | — | 103 | 117 | 92 | 178 | — | — |
| Inventory days | 149 | — | 68 | 76 | 101 | 110 | 80 | 85 |
| Days payable | 79 | — | 97 | 112 | 62 | 161 | — | — |
| Cash conversion cycle | 190 | — | 73 | 81 | 131 | 127 | 80 | 85 |
| Debt / equity | 0.58 | — | 0.27 | 0.29 | 0.18 | 0.11 | 0.11 | 0.26 |
| Current ratio | 1.61 | — | 1.56 | 1.48 | 1.94 | 1.82 | 2.27 | 2.12 |
| Net debt / EBITDA | 1.84 | 0.00 | 0.00 | 0.00 | 0.94 | -0.48 | 0.12 | 0.02 |
Compare with peers
Loading peers…