Key metrics
Price as of 2026-07-17
Stock price
₹163.99
Market cap
1,763 Cr
Stock P/E
62.3
P/B
1.75
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 235 Cr | 473 Cr | 690 Cr | 934 Cr | 279 Cr | 546 Cr | 276 Cr | 265 Cr | 296 Cr | 285 Cr | 272 Cr | 287 Cr |
| Operating expenses (approx.) | 188 Cr | 368 Cr | 537 Cr | 737 Cr | 224 Cr | 452 Cr | 236 Cr | 239 Cr | 248 Cr | 239 Cr | 235 Cr | 250 Cr |
| EBITDA | 48 Cr | 106 Cr | 153 Cr | 196 Cr | 55 Cr | 95 Cr | 39 Cr | 26 Cr | 49 Cr | 46 Cr | 37 Cr | 37 Cr |
| OPM % | 20.2% | 22.3% | 22.1% | 21.0% | 19.7% | 17.3% | 14.3% | 9.9% | 16.4% | 16.1% | 13.8% | 13.0% |
| Other income | 5 Cr | 10 Cr | 14 Cr | 19 Cr | 10 Cr | 17 Cr | 5 Cr | 5 Cr | 7 Cr | 4 Cr | 7 Cr | 8 Cr |
| Interest | 3 Cr | 6 Cr | 10 Cr | 16 Cr | 8 Cr | 17 Cr | 11 Cr | 11 Cr | 9 Cr | 10 Cr | 11 Cr | 9 Cr |
| Depreciation | 12 Cr | 24 Cr | 37 Cr | 52 Cr | 16 Cr | 33 Cr | 16 Cr | 16 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr |
| Profit before tax | 33 Cr | 76 Cr | 106 Cr | 128 Cr | 30 Cr | 44 Cr | 12 Cr | -0.74 Cr | 23 Cr | 19 Cr | 9 Cr | 10 Cr |
| Tax % | 36.9% | 36.0% | 36.6% | 34.9% | 51.5% | 61.2% | 124.2% | -1549.3% | 66.1% | 61.8% | 86.2% | -92.1% |
| Net profit | 21 Cr | 48 Cr | 67 Cr | 83 Cr | 15 Cr | 17 Cr | -3 Cr | -12 Cr | 8 Cr | 7 Cr | 1 Cr | 18 Cr |
| EPS (₹) | ₹1.94 | ₹4.51 | ₹6.28 | ₹7.78 | ₹1.37 | ₹1.59 | ₹-0.28 | ₹-1.13 | ₹0.71 | ₹0.68 | ₹0.12 | ₹1.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 461 Cr | 487 Cr | 431 Cr | 699 Cr | 805 Cr | 934 Cr | 1,087 Cr | 1,141 Cr | Sign in for TTM |
| Operating expenses (approx.) | 380 Cr | 388 Cr | 344 Cr | 571 Cr | 668 Cr | 757 Cr | 927 Cr | 972 Cr | Sign in for TTM |
| EBITDA | 81 Cr | 99 Cr | 86 Cr | 128 Cr | 137 Cr | 177 Cr | 160 Cr | 170 Cr | Sign in for TTM |
| OPM % | 17.6% | 20.4% | 20.1% | 18.3% | 17.0% | 19.0% | 14.7% | 14.9% | Sign in for TTM |
| Other income | 10 Cr | 17 Cr | 9 Cr | 12 Cr | 23 Cr | 19 Cr | 28 Cr | 27 Cr | Sign in for TTM |
| Interest | 7 Cr | 6 Cr | 4 Cr | 6 Cr | 9 Cr | 16 Cr | 39 Cr | 39 Cr | Sign in for TTM |
| Depreciation | 33 Cr | 36 Cr | 37 Cr | 43 Cr | 48 Cr | 52 Cr | 66 Cr | 70 Cr | Sign in for TTM |
| Profit before tax | 50 Cr | 57 Cr | 55 Cr | 79 Cr | 102 Cr | 128 Cr | 56 Cr | 61 Cr | Sign in for TTM |
| Tax % | 37.2% | 51.4% | 23.1% | 31.8% | 33.7% | 34.9% | 96.6% | 42.7% | Sign in for TTM |
| Net profit | 32 Cr | 28 Cr | 42 Cr | 54 Cr | 68 Cr | 83 Cr | 2 Cr | 35 Cr | Sign in for TTM |
| EPS (₹) | ₹2.93 | ₹2.55 | ₹3.92 | ₹5.00 | ₹6.31 | ₹7.78 | ₹0.18 | ₹3.23 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.0% | 16.0% | 15.5% | 675.1% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 108 Cr | 108 Cr | 108 Cr | 108 Cr | 107 Cr | 107 Cr | 107 Cr | 108 Cr |
| Reserves | 672 Cr | 691 Cr | 727 Cr | 768 Cr | 820 Cr | 900 Cr | 885 Cr | 898 Cr |
| Borrowings | 57 Cr | 49 Cr | 36 Cr | 51 Cr | 181 Cr | 314 Cr | 290 Cr | 387 Cr |
| Other liabilities | 102 Cr | 119 Cr | 126 Cr | 130 Cr | 173 Cr | 286 Cr | 418 Cr | 447 Cr |
| Total liabilities | 939 Cr | 981 Cr | 997 Cr | 1,087 Cr | 1,281 Cr | 1,608 Cr | 1,704 Cr | 852 Cr |
| Fixed assets (net) | 681 Cr | 661 Cr | 646 Cr | 610 Cr | 668 Cr | 840 Cr | 848 Cr | 922 Cr |
| CWIP | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 6 Cr | 15 Cr | 8 Cr | 0.39 Cr |
| Investments | 11 Cr | 43 Cr | 16 Cr | 62 Cr | 146 Cr | 81 Cr | 95 Cr | 62 Cr |
| Other assets | 196 Cr | 227 Cr | 265 Cr | 383 Cr | 544 Cr | 563 Cr | 658 Cr | 719 Cr |
| Total assets | 939 Cr | 981 Cr | 997 Cr | 1,087 Cr | 1,281 Cr | 1,608 Cr | 1,704 Cr | 852 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 19 Cr | 68 Cr | 20 Cr | -4 Cr | -0.0080 Cr |
| Cash from investing | — | — | — | -60 Cr | -61 Cr | 38 Cr | -36 Cr | -97 Cr |
| Cash from financing | — | — | — | 90 Cr | -50 Cr | -151 Cr | 48 Cr | 84 Cr |
| Net cash flow | — | — | — | 49 Cr | -43 Cr | -93 Cr | 8 Cr | -13 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -56 Cr | 49 Cr | -28 Cr | -76 Cr | -149 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.7% | 7.9% | 5.7% | 9.7% | 8.0% | 9.4% | 7.3% | 7.1% |
| ROE % | 4.1% | 3.5% | 5.1% | 6.2% | 7.3% | 8.3% | 0.6% | 3.7% |
| Debtor days | 64 | 69 | 74 | 53 | 48 | 57 | — | — |
| Inventory days | 66 | 48 | 122 | 45 | 397 | 2685 | 1254 | 2114 |
| Days payable | 288 | 198 | 304 | 140 | 188 | 1479 | — | — |
| Cash conversion cycle | -158 | -81 | -108 | -42 | 257 | 1262 | 1254 | 2114 |
| Debt / equity | 0.07 | 0.06 | 0.04 | 0.06 | 0.19 | 0.31 | 0.29 | 0.38 |
| Current ratio | 2.21 | 2.73 | 3.24 | 3.76 | 2.80 | 1.71 | 1.45 | 1.25 |
| Net debt / EBITDA | 0.64 | 0.00 | 0.34 | 0.00 | 1.23 | 1.62 | 1.59 | 2.15 |
Compare with peers
Loading peers…