Sharda Motor Industries Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Stock price
₹870.55
Market cap
4,998 Cr
Stock P/E
15.3
P/B
3.81
Dividend yield
1.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 654 Cr | 1,417 Cr | 2,106 Cr | 2,809 Cr | 685 Cr | 1,397 Cr | 690 Cr | 750 Cr | 756 Cr | 787 Cr | 882 Cr | 972 Cr |
| Operating expenses (approx.) | 567 Cr | 1,212 Cr | 1,785 Cr | 2,360 Cr | 570 Cr | 1,161 Cr | 575 Cr | 622 Cr | 612 Cr | 668 Cr | 758 Cr | 836 Cr |
| EBITDA | 87 Cr | 205 Cr | 321 Cr | 449 Cr | 115 Cr | 236 Cr | 115 Cr | 128 Cr | 144 Cr | 119 Cr | 124 Cr | 136 Cr |
| OPM % | 13.2% | 14.5% | 15.2% | 16.0% | 16.8% | 16.9% | 16.7% | 17.1% | 19.0% | 15.2% | 14.1% | 14.0% |
| Other income | 18 Cr | 37 Cr | 59 Cr | 88 Cr | 20 Cr | 35 Cr | 21 Cr | 27 Cr | 23 Cr | 18 Cr | 22 Cr | 23 Cr |
| Interest | 0.51 Cr | 1 Cr | 2 Cr | 2 Cr | 0.48 Cr | 0.98 Cr | 0.58 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 12 Cr | 25 Cr | 39 Cr | 53 Cr | 13 Cr | 27 Cr | 15 Cr | 17 Cr | 13 Cr | 16 Cr | 17 Cr | 17 Cr |
| Profit before tax | 74 Cr | 179 Cr | 280 Cr | 395 Cr | 102 Cr | 208 Cr | 100 Cr | 109 Cr | 129 Cr | 103 Cr | 106 Cr | 117 Cr |
| Tax % | 25.5% | 25.0% | 25.4% | 25.3% | 25.1% | 25.5% | 25.3% | 24.4% | 23.3% | 26.5% | 24.4% | 25.9% |
| Net profit | 55 Cr | 135 Cr | 211 Cr | 300 Cr | 77 Cr | 156 Cr | 75 Cr | 84 Cr | 100 Cr | 75 Cr | 81 Cr | 89 Cr |
| EPS (₹) | ₹18.57 | ₹45.51 | ₹71.07 | ₹100.77 | ₹25.90 | ₹53.29 | ₹25.63 | ₹29.24 | ₹34.82 | ₹13.01 | ₹14.17 | ₹15.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,140 Cr | 863 Cr | 1,737 Cr | 2,255 Cr | 2,700 Cr | 2,809 Cr | 2,837 Cr | 3,397 Cr | Sign in for TTM |
| Operating expenses (approx.) | 995 Cr | 743 Cr | 1,586 Cr | 1,998 Cr | 2,418 Cr | 2,448 Cr | 2,357 Cr | 2,874 Cr | Sign in for TTM |
| EBITDA | 145 Cr | 120 Cr | 151 Cr | 257 Cr | 282 Cr | 361 Cr | 480 Cr | 523 Cr | Sign in for TTM |
| OPM % | 12.7% | 13.9% | 8.7% | 11.4% | 10.4% | 12.9% | 16.9% | 15.4% | Sign in for TTM |
| Other income | 21 Cr | 24 Cr | 21 Cr | 30 Cr | 42 Cr | 88 Cr | 83 Cr | 86 Cr | Sign in for TTM |
| Interest | 0.05 Cr | 0.93 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 41 Cr | 40 Cr | 44 Cr | 41 Cr | 46 Cr | 53 Cr | 58 Cr | 63 Cr | Sign in for TTM |
| Profit before tax | 125 Cr | 78 Cr | 105 Cr | 215 Cr | 275 Cr | 395 Cr | 417 Cr | 455 Cr | Sign in for TTM |
| Tax % | 30.7% | 26.4% | 25.4% | 25.0% | 25.4% | 25.3% | 25.2% | 25.0% | Sign in for TTM |
| Net profit | 95 Cr | 52 Cr | 67 Cr | 149 Cr | 208 Cr | 300 Cr | 315 Cr | 345 Cr | Sign in for TTM |
| EPS (₹) | ₹159.18 | ₹88.10 | ₹112.08 | ₹50.19 | ₹70.07 | ₹100.77 | ₹109.71 | ₹60.17 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.2% | 11.6% | 17.1% | 9.0% | 27.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 11 Cr |
| Reserves | 469 Cr | 359 Cr | 0.0000 Cr | 425 Cr | 752 Cr | 1,000 Cr | 1,056 Cr | 1,302 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 246 Cr | 258 Cr | 542 Cr | 493 Cr | 631 Cr | 622 Cr | 695 Cr | 902 Cr |
| Total liabilities | 721 Cr | 625 Cr | 987 Cr | 1,093 Cr | 1,389 Cr | 1,628 Cr | 1,757 Cr | 2,215 Cr |
| Fixed assets (net) | 192 Cr | 175 Cr | 178 Cr | 156 Cr | 187 Cr | 189 Cr | 195 Cr | 220 Cr |
| CWIP | 0.27 Cr | 0.87 Cr | 0.11 Cr | 0.05 Cr | 0.03 Cr | 0.03 Cr | 8 Cr | 0.0000 Cr |
| Investments | 121 Cr | 42 Cr | 55 Cr | 104 Cr | 30 Cr | 672 Cr | 740 Cr | 1,136 Cr |
| Other assets | 466 Cr | 397 Cr | 754 Cr | 871 Cr | 1,120 Cr | 1,042 Cr | 1,418 Cr | 1,662 Cr |
| Total assets | 721 Cr | 625 Cr | 987 Cr | 1,093 Cr | 1,389 Cr | 1,628 Cr | 1,757 Cr | 2,215 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 192 Cr | -200 Cr | 370 Cr | 271 Cr | 363 Cr |
| Cash from investing | — | — | — | -62 Cr | 190 Cr | -215 Cr | -68 Cr | -370 Cr |
| Cash from financing | — | — | — | -9 Cr | -27 Cr | -54 Cr | -262 Cr | -100 Cr |
| Net cash flow | — | — | — | 120 Cr | -36 Cr | 100 Cr | -60 Cr | -107 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 156 Cr | -303 Cr | 296 Cr | 178 Cr | 271 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.0% | 21.8% | 1794.5% | 50.3% | 31.1% | 30.7% | 39.7% | 35.0% |
| ROE % | 0.0% | 0.0% | 0.0% | 34.6% | 27.5% | 29.8% | 29.7% | 26.3% |
| Debtor days | 42 | 50 | 68 | 45 | 45 | 30 | — | — |
| Inventory days | 53 | 75 | 36 | 27 | 35 | 34 | 37 | 40 |
| Days payable | 98 | 144 | 123 | 85 | 89 | 86 | — | — |
| Cash conversion cycle | -3 | -20 | -19 | -14 | -9 | -22 | 37 | 40 |
| Debt / equity | — | — | — | — | — | — | — | — |
| Current ratio | 1.98 | 1.64 | 1.44 | 1.84 | 1.87 | 1.77 | 2.23 | 1.98 |
| Net debt / EBITDA | -0.48 | 0.00 | 0.00 | 0.00 | -0.56 | -0.71 | -0.41 | -0.18 |
Compare with peers
Loading peers…