Share India Securities Limited
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
Key metrics
Price as of 2026-07-17
Stock price
₹177.24
Market cap
3,878 Cr
Stock P/E
11.8
P/B
1.46
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 277 Cr | 644 Cr | 1,017 Cr | 1,483 Cr | 414 Cr | 867 Cr | 342 Cr | 239 Cr | 341 Cr | 341 Cr | 372 Cr | 416 Cr |
| Operating expenses (approx.) | 151 Cr | 340 Cr | 531 Cr | 821 Cr | 261 Cr | 523 Cr | 203 Cr | 184 Cr | 200 Cr | 177 Cr | 211 Cr | 294 Cr |
| EBITDA | 126 Cr | 304 Cr | 487 Cr | 662 Cr | 154 Cr | 344 Cr | 139 Cr | 56 Cr | 141 Cr | 164 Cr | 161 Cr | 122 Cr |
| OPM % | 45.4% | 47.2% | 47.9% | 44.6% | 37.1% | 39.6% | 40.5% | 23.2% | 41.4% | 48.2% | 43.3% | 29.3% |
| Other income | 1 Cr | 3 Cr | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 7 Cr | 3 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr |
| Interest | 15 Cr | 32 Cr | 60 Cr | 90 Cr | 19 Cr | 40 Cr | 22 Cr | 27 Cr | 27 Cr | 34 Cr | 34 Cr | 36 Cr |
| Depreciation | 3 Cr | 6 Cr | 10 Cr | 14 Cr | 4 Cr | 8 Cr | 4 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 108 Cr | 266 Cr | 417 Cr | 558 Cr | 131 Cr | 296 Cr | 112 Cr | 23 Cr | 111 Cr | 126 Cr | 122 Cr | 81 Cr |
| Tax % | 24.0% | 26.6% | 25.6% | 23.7% | 21.5% | 23.1% | 26.5% | 19.3% | 23.8% | 26.3% | 27.4% | 28.3% |
| Net profit | 82 Cr | 195 Cr | 310 Cr | 426 Cr | 103 Cr | 227 Cr | 82 Cr | 19 Cr | 84 Cr | 93 Cr | 89 Cr | 58 Cr |
| EPS (₹) | ₹25.17 | ₹59.67 | ₹94.84 | ₹127.03 | ₹5.18 | ₹11.21 | ₹3.66 | ₹0.71 | ₹3.86 | ₹4.25 | ₹4.06 | ₹2.61 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 260 Cr | 448 Cr | 856 Cr | 1,088 Cr | 1,483 Cr | 1,449 Cr | 1,470 Cr | Sign in for TTM |
| Operating expenses (approx.) | 206 Cr | 315 Cr | 550 Cr | 594 Cr | 827 Cr | 911 Cr | 881 Cr | Sign in for TTM |
| EBITDA | 53 Cr | 133 Cr | 306 Cr | 494 Cr | 656 Cr | 538 Cr | 589 Cr | Sign in for TTM |
| OPM % | 20.6% | 29.7% | 35.8% | 45.4% | 44.2% | 37.1% | 40.1% | Sign in for TTM |
| Other income | 20 Cr | 6 Cr | 15 Cr | 11 Cr | 6 Cr | 21 Cr | 19 Cr | Sign in for TTM |
| Interest | 18 Cr | 25 Cr | 32 Cr | 58 Cr | 90 Cr | 89 Cr | 131 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 9 Cr | 12 Cr | 14 Cr | 18 Cr | 17 Cr | Sign in for TTM |
| Profit before tax | 51 Cr | 103 Cr | 265 Cr | 436 Cr | 558 Cr | 431 Cr | 440 Cr | Sign in for TTM |
| Tax % | 21.1% | 22.0% | 24.0% | 24.1% | 23.7% | 23.8% | 26.3% | Sign in for TTM |
| Net profit | 40 Cr | 81 Cr | 202 Cr | 331 Cr | 426 Cr | 328 Cr | 324 Cr | Sign in for TTM |
| EPS (₹) | ₹12.54 | ₹25.31 | ₹63.26 | ₹102.68 | ₹127.03 | ₹15.58 | ₹14.79 | Sign in for TTM |
| Dividend payout % | — | — | 7.1% | 5.8% | 9.7% | 8.4% | 9.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 32 Cr | 31,90,659 Cr | 31,90,659 Cr | 33 Cr | 38 Cr | 44 Cr | 44 Cr |
| Reserves | 161 Cr | 0.0000 Cr | 397 Cr | 986 Cr | 1,723 Cr | 2,290 Cr | 2,591 Cr |
| Borrowings | 11,330 Cr | 663 Cr | 53 Cr | 192 Cr | 387 Cr | 456 Cr | 528 Cr |
| Other liabilities | — | — | 807 Cr | 628 Cr | 720 Cr | 975 Cr | 1,407 Cr |
| Total liabilities | 460 Cr | 770 Cr | 1,238 Cr | 1,839 Cr | 2,868 Cr | 3,780 Cr | 4,590 Cr |
| Fixed assets (net) | 33 Cr | 37 Cr | 40 Cr | 48 Cr | 69 Cr | 66 Cr | 59 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 10 Cr | 0.0000 Cr | 0.0000 Cr | 3 Cr | 0.39 Cr |
| Investments | 36 Cr | 84 Cr | 54 Cr | 6 Cr | 149 Cr | 355 Cr | 228 Cr |
| Other assets | 317 Cr | 563 Cr | 1,040 Cr | 474 Cr | 469 Cr | 571 Cr | 556 Cr |
| Total assets | 460 Cr | 770 Cr | 1,238 Cr | 1,839 Cr | 2,868 Cr | 3,780 Cr | 4,590 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 344 Cr | -263 Cr | -310 Cr | 6 Cr | -182 Cr |
| Cash from investing | — | — | -29 Cr | 79 Cr | -49 Cr | -192 Cr | 106 Cr |
| Cash from financing | — | — | 32 Cr | 174 Cr | 376 Cr | 274 Cr | 54 Cr |
| Net cash flow | — | — | 347 Cr | -10 Cr | 16 Cr | 88 Cr | -22 Cr |
| Free cash flow (OCF − Capex) | — | — | 322 Cr | -274 Cr | -326 Cr | -7 Cr | -187 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 0.4% | 0.0% | 0.0% | 39.8% | 29.9% | 18.5% | 18.0% |
| ROE % | 20.7% | 0.0% | 0.0% | 32.3% | 24.2% | 13.9% | 12.2% |
| Debtor days | 12 | 2 | 2 | 11 | 3 | 7 | 8 |
| Inventory days | 23 | 61 | 15 | 0 | 0 | 0 | 0 |
| Days payable | 139 | 322 | 358 | — | — | — | — |
| Cash conversion cycle | -104 | -259 | -341 | 11 | 3 | 7 | 8 |
| Debt / equity | 58.73 | 2.57 | 0.14 | 0.19 | 0.22 | 0.19 | 0.20 |
| Current ratio | 1.19 | 1.10 | 1.25 | — | — | — | — |
| Net debt / EBITDA | 211.26 | 0.00 | 0.00 | -0.50 | -0.11 | -0.16 | 0.0085 |
Compare with peers
Loading peers…