Key metrics
Price as of 2026-07-17
Stock price
₹620.25
Market cap
12,132 Cr
Stock P/E
50.3
P/B
4.68
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 260 Cr | 573 Cr | 860 Cr | 1,152 Cr | 293 Cr | 636 Cr | 319 Cr | 331 Cr | 321 Cr | 370 Cr | 410 Cr | 437 Cr |
| Operating expenses (approx.) | 210 Cr | 461 Cr | 680 Cr | 893 Cr | 209 Cr | 462 Cr | 237 Cr | 275 Cr | 223 Cr | 260 Cr | 307 Cr | 272 Cr |
| EBITDA | 50 Cr | 112 Cr | 180 Cr | 259 Cr | 83 Cr | 174 Cr | 82 Cr | 56 Cr | 98 Cr | 110 Cr | 102 Cr | 165 Cr |
| OPM % | 19.2% | 19.5% | 21.0% | 22.5% | 28.4% | 27.4% | 25.6% | 17.0% | 30.5% | 29.7% | 25.0% | 37.7% |
| Other income | 2 Cr | 4 Cr | 6 Cr | 8 Cr | 9 Cr | 14 Cr | 1 Cr | 8 Cr | 6 Cr | 2 Cr | 0.81 Cr | 2 Cr |
| Interest | 18 Cr | 41 Cr | 68 Cr | 92 Cr | 24 Cr | 49 Cr | 12 Cr | 14 Cr | 19 Cr | 16 Cr | 11 Cr | 14 Cr |
| Depreciation | 27 Cr | 55 Cr | 81 Cr | 108 Cr | 27 Cr | 55 Cr | 29 Cr | 29 Cr | 29 Cr | 30 Cr | 30 Cr | 31 Cr |
| Profit before tax | 5 Cr | 16 Cr | 31 Cr | 59 Cr | 32 Cr | 69 Cr | 41 Cr | 13 Cr | 50 Cr | 65 Cr | 61 Cr | 120 Cr |
| Tax % | 42.7% | 60.6% | 61.3% | 37.9% | 45.4% | 48.2% | 23.8% | 5.9% | 5.4% | 31.5% | 26.6% | 10.5% |
| Net profit | 1 Cr | 3 Cr | 7 Cr | 32 Cr | 14 Cr | 32 Cr | 32 Cr | 15 Cr | 47 Cr | 44 Cr | 45 Cr | 108 Cr |
| EPS (₹) | ₹0.14 | ₹0.32 | ₹0.85 | ₹3.67 | ₹1.46 | ₹3.30 | ₹3.25 | ₹1.48 | ₹4.79 | ₹2.25 | ₹2.36 | ₹5.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 733 Cr | 908 Cr | 901 Cr | 1,146 Cr | 1,050 Cr | 1,152 Cr | 1,286 Cr | 1,539 Cr | Sign in for TTM |
| Operating expenses (approx.) | 558 Cr | 672 Cr | 660 Cr | 922 Cr | 948 Cr | 901 Cr | 974 Cr | 1,065 Cr | Sign in for TTM |
| EBITDA | 176 Cr | 236 Cr | 241 Cr | 223 Cr | 102 Cr | 251 Cr | 312 Cr | 474 Cr | Sign in for TTM |
| OPM % | 24.0% | 26.0% | 26.7% | 19.5% | 9.7% | 21.8% | 24.3% | 30.8% | Sign in for TTM |
| Other income | 14 Cr | 17 Cr | 30 Cr | 14 Cr | 17 Cr | 8 Cr | 23 Cr | 10 Cr | Sign in for TTM |
| Interest | 4 Cr | 5 Cr | 22 Cr | 41 Cr | 59 Cr | 92 Cr | 76 Cr | 59 Cr | Sign in for TTM |
| Depreciation | 42 Cr | 44 Cr | 54 Cr | 80 Cr | 95 Cr | 108 Cr | 113 Cr | 120 Cr | Sign in for TTM |
| Profit before tax | 144 Cr | 188 Cr | 195 Cr | 102 Cr | -34 Cr | 59 Cr | 124 Cr | 295 Cr | Sign in for TTM |
| Tax % | 18.2% | 17.8% | 25.0% | 40.8% | 21.4% | 37.9% | 35.6% | 17.6% | Sign in for TTM |
| Net profit | 110 Cr | 156 Cr | 148 Cr | 61 Cr | -32 Cr | 32 Cr | 78 Cr | 243 Cr | Sign in for TTM |
| EPS (₹) | ₹13.77 | ₹19.15 | ₹18.13 | ₹7.26 | ₹3.74 | ₹3.67 | ₹8.04 | ₹12.44 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.8% | — | 0.0% | 0.0% | 4.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 20 Cr |
| Reserves | 1,189 Cr | 1,321 Cr | 1,471 Cr | 1,814 Cr | 1,775 Cr | 1,800 Cr | 2,362 Cr | 2,572 Cr |
| Borrowings | 168 Cr | 321 Cr | 724 Cr | 194 Cr | 796 Cr | 936 Cr | 354 Cr | 474 Cr |
| Other liabilities | 252 Cr | 247 Cr | 446 Cr | 636 Cr | 332 Cr | 358 Cr | 593 Cr | 640 Cr |
| Total liabilities | 1,610 Cr | 2,021 Cr | 2,638 Cr | 2,896 Cr | 2,902 Cr | 3,093 Cr | 3,311 Cr | 3,706 Cr |
| Fixed assets (net) | 494 Cr | 478 Cr | 967 Cr | 527 Cr | 1,151 Cr | 1,166 Cr | 1,186 Cr | 1,324 Cr |
| CWIP | 304 Cr | 244 Cr | 302 Cr | 53 Cr | 358 Cr | 403 Cr | 463 Cr | 431 Cr |
| Investments | 2 Cr | 93 Cr | 21 Cr | 237 Cr | 43 Cr | 40 Cr | 35 Cr | 58 Cr |
| Other assets | 546 Cr | 900 Cr | 835 Cr | 310 Cr | 768 Cr | 877 Cr | 986 Cr | 1,110 Cr |
| Total assets | 1,610 Cr | 2,021 Cr | 2,638 Cr | 2,896 Cr | 2,902 Cr | 3,093 Cr | 3,311 Cr | 3,706 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 105 Cr | 226 Cr | 135 Cr | 132 Cr | 342 Cr |
| Cash from investing | — | — | — | -285 Cr | -278 Cr | -167 Cr | -199 Cr | -326 Cr |
| Cash from financing | — | — | — | 83 Cr | 46 Cr | 47 Cr | 63 Cr | 14 Cr |
| Net cash flow | — | — | — | -98 Cr | -7 Cr | 16 Cr | -4 Cr | 30 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -227 Cr | -46 Cr | -49 Cr | -111 Cr | -28 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.8% | 14.5% | 8.5% | 7.9% | 0.3% | 5.2% | 7.3% | 11.6% |
| ROE % | 9.4% | 11.7% | 10.1% | 3.3% | -1.8% | 0.0% | 0.0% | 9.4% |
| Debtor days | 101 | 103 | 90 | 105 | 112 | 124 | — | — |
| Inventory days | 274 | 273 | 362 | 493 | 316 | 297 | 362 | 283 |
| Days payable | 121 | 101 | 82 | 116 | 143 | 150 | — | — |
| Cash conversion cycle | 255 | 274 | 369 | 482 | 286 | 271 | 362 | 283 |
| Debt / equity | 0.14 | 0.22 | 0.49 | 0.09 | 0.45 | 0.52 | 0.15 | 0.18 |
| Current ratio | 2.15 | 2.50 | 1.54 | 1.92 | 0.98 | 1.26 | 1.46 | 1.31 |
| Net debt / EBITDA | 0.76 | 0.00 | 2.50 | 0.00 | 7.57 | 3.61 | 1.05 | 0.91 |
Compare with peers
Loading peers…