Key metrics
Price as of 2026-07-17
Stock price
₹37.14
Market cap
298 Cr
Stock P/E
10.0
P/B
0.88
Dividend yield
1.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 Cr | 31 Cr | 28 Cr | 30 Cr | 29 Cr | 12 Cr | 23 Cr | 43 Cr | 26 Cr | 19 Cr | 28 Cr | 41 Cr |
| Operating expenses (approx.) | 19 Cr | 26 Cr | 23 Cr | 21 Cr | 22 Cr | 11 Cr | 15 Cr | 30 Cr | 19 Cr | 14 Cr | 25 Cr | 32 Cr |
| EBITDA | 3 Cr | 5 Cr | 5 Cr | 9 Cr | 7 Cr | 1 Cr | 7 Cr | 13 Cr | 7 Cr | 4 Cr | 3 Cr | 9 Cr |
| OPM % | 13.7% | 14.9% | 18.2% | 30.2% | 24.6% | 9.0% | 33.1% | 30.0% | 25.8% | 23.2% | 12.3% | 21.2% |
| Other income | 0.51 Cr | 0.52 Cr | 0.53 Cr | 5 Cr | 0.74 Cr | 6 Cr | 1 Cr | 1 Cr | 2 Cr | 6 Cr | 5 Cr | 10 Cr |
| Interest | 0.0054 Cr | 0.0050 Cr | 0.12 Cr | 0.02 Cr | 0.0043 Cr | 0.15 Cr | 0.14 Cr | 3 Cr | 0.88 Cr | 0.81 Cr | 0.70 Cr | 0.99 Cr |
| Depreciation | 0.10 Cr | 0.10 Cr | 0.11 Cr | 3 Cr | 0.82 Cr | 0.93 Cr | 1 Cr | 1 Cr | 0.82 Cr | 0.88 Cr | 0.86 Cr | 1 Cr |
| Profit before tax | 3 Cr | 5 Cr | 5 Cr | 11 Cr | 7 Cr | 6 Cr | 7 Cr | 10 Cr | 7 Cr | 9 Cr | 7 Cr | 17 Cr |
| Tax % | 25.1% | 28.9% | 10.2% | 17.0% | 24.8% | 22.3% | 34.1% | 25.2% | 25.8% | 19.4% | 26.7% | 25.5% |
| Net profit | 3 Cr | 4 Cr | 5 Cr | 9 Cr | 5 Cr | 4 Cr | 5 Cr | 7 Cr | 5 Cr | 7 Cr | 5 Cr | 12 Cr |
| EPS (₹) | ₹1.24 | ₹1.67 | ₹2.24 | ₹4.05 | ₹2.48 | ₹2.19 | ₹0.81 | ₹1.08 | ₹0.75 | ₹1.26 | ₹0.67 | ₹1.41 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1 Cr | 2 Cr | 90 Cr | 110 Cr | 107 Cr | 117 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2 Cr | 3 Cr | 78 Cr | 89 Cr | 78 Cr | 91 Cr | Sign in for TTM |
| EBITDA | -0.81 Cr | -1 Cr | 12 Cr | 22 Cr | 29 Cr | 26 Cr | Sign in for TTM |
| OPM % | -64.8% | -56.2% | 13.5% | 19.7% | 26.8% | 22.0% | Sign in for TTM |
| Other income | 3 Cr | 3 Cr | 7 Cr | 7 Cr | 9 Cr | 21 Cr | Sign in for TTM |
| Interest | 0.08 Cr | 0.02 Cr | 0.04 Cr | 0.15 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 0.11 Cr | 0.14 Cr | 0.12 Cr | 3 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | 2 Cr | 19 Cr | 25 Cr | 30 Cr | 39 Cr | Sign in for TTM |
| Tax % | 22.9% | 13.3% | 25.5% | 19.0% | 26.7% | 24.4% | Sign in for TTM |
| Net profit | 2 Cr | 1 Cr | 14 Cr | 20 Cr | 22 Cr | 30 Cr | Sign in for TTM |
| EPS (₹) | ₹1.67 | ₹1.45 | ₹7.01 | ₹9.21 | ₹3.64 | ₹4.11 | Sign in for TTM |
| Dividend payout % | — | 7.9% | 14.2% | 2.5% | 9.2% | 9.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 16 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 63 Cr | 82 Cr | 180 Cr | 281 Cr |
| Borrowings | — | — | 155 Cr | 152 Cr | 170 Cr | 102 Cr |
| Other liabilities | — | — | 23 Cr | 43 Cr | 40 Cr | 50 Cr |
| Total liabilities | — | — | 252 Cr | 288 Cr | 400 Cr | 489 Cr |
| Fixed assets (net) | — | — | 15 Cr | 38 Cr | 48 Cr | 66 Cr |
| CWIP | — | — | 8 Cr | 9 Cr | 0.0000 Cr | 19 Cr |
| Investments | — | — | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Other assets | — | — | 230 Cr | 240 Cr | 355 Cr | 413 Cr |
| Total assets | — | — | 252 Cr | 288 Cr | 400 Cr | 489 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | -39 Cr | 34 Cr | 25 Cr | -22 Cr | -69 Cr |
| Cash from investing | — | -3 Cr | -7 Cr | -21 Cr | -8 Cr | -29 Cr |
| Cash from financing | — | 33 Cr | -26 Cr | -4 Cr | 90 Cr | 47 Cr |
| Net cash flow | — | -9 Cr | 0.09 Cr | 0.33 Cr | 60 Cr | -51 Cr |
| Free cash flow (OCF − Capex) | — | -42 Cr | 25 Cr | -3 Cr | -27 Cr | -92 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | -9.1% | -11.4% | 5.3% | 7.5% | 6.8% | 5.0% |
| ROE % | 16.6% | 0.0% | 19.3% | 20.0% | 9.7% | 8.0% |
| Debtor days | — | — | 25 | 72 | 207 | 175 |
| Inventory days | — | — | 1001 | 852 | 1023 | 1092 |
| Days payable | — | — | 47 | 37 | 87 | 81 |
| Cash conversion cycle | — | — | 979 | 887 | 1143 | 1186 |
| Debt / equity | — | — | 2.10 | 1.65 | 1.11 | 0.34 |
| Current ratio | — | — | 1.58 | 1.51 | 1.86 | 4.27 |
| Net debt / EBITDA | — | — | 12.51 | 6.88 | 3.79 | 3.55 |