Key metrics
Price as of 2026-07-17
Stock price
₹16.19
Market cap
104 Cr
P/B
0.91
Dividend yield
3.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 Cr | 15 Cr | 20 Cr | 27 Cr | 7 Cr | 11 Cr | 8 Cr | 9 Cr | 10 Cr | 6 Cr | 8 Cr | 10 Cr |
| Operating expenses (approx.) | 10 Cr | 19 Cr | 26 Cr | 27 Cr | 7 Cr | 12 Cr | 12 Cr | 12 Cr | 10 Cr | 12 Cr | 11 Cr | 15 Cr |
| EBITDA | -1 Cr | -5 Cr | -6 Cr | 0.15 Cr | -0.06 Cr | -0.97 Cr | -4 Cr | -3 Cr | 0.31 Cr | -5 Cr | -3 Cr | -5 Cr |
| OPM % | -14.6% | -30.6% | -28.3% | 0.6% | -0.9% | -8.5% | -58.2% | -37.4% | 3.0% | -81.2% | -41.1% | -54.3% |
| Other income | 1 Cr | 1 Cr | 3 Cr | 12 Cr | 2 Cr | 5 Cr | -3 Cr | 0.15 Cr | 3 Cr | -2 Cr | 0.94 Cr | -1 Cr |
| Interest | 0.82 Cr | 2 Cr | 2 Cr | 3 Cr | 0.65 Cr | 1 Cr | 0.45 Cr | 0.42 Cr | 0.66 Cr | 0.78 Cr | 0.80 Cr | 1 Cr |
| Depreciation | 0.68 Cr | 1 Cr | 2 Cr | 3 Cr | 0.66 Cr | 1 Cr | 0.67 Cr | 0.66 Cr | 0.67 Cr | 0.69 Cr | 0.64 Cr | 0.71 Cr |
| Profit before tax | -3 Cr | -7 Cr | -10 Cr | -6 Cr | -1 Cr | -3 Cr | -6 Cr | -4 Cr | -1 Cr | -7 Cr | -5 Cr | -7 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 97.7% | 0.0% | 0.0% | 0.0% | -1.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -3 Cr | -7 Cr | -10 Cr | -0.13 Cr | -1 Cr | -3 Cr | -6 Cr | -4 Cr | -1 Cr | -7 Cr | -5 Cr | -7 Cr |
| EPS (₹) | ₹-0.43 | ₹-1.16 | ₹-1.57 | ₹-0.02 | ₹-0.21 | ₹-0.53 | ₹-0.87 | ₹-0.69 | ₹-0.16 | ₹-1.03 | ₹-0.72 | ₹-1.12 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 Cr | 21 Cr | 12 Cr | 439 Cr | 21 Cr | 27 Cr | 28 Cr | 34 Cr | Sign in for TTM |
| Operating expenses (approx.) | 30 Cr | 45 Cr | 24 Cr | 211 Cr | 34 Cr | 38 Cr | 37 Cr | 48 Cr | Sign in for TTM |
| EBITDA | -13 Cr | -24 Cr | -12 Cr | 228 Cr | -12 Cr | -11 Cr | -9 Cr | -13 Cr | Sign in for TTM |
| OPM % | -82.1% | -114.0% | -97.5% | 51.9% | -58.5% | -42.7% | -31.4% | -38.8% | Sign in for TTM |
| Other income | 10 Cr | -13 Cr | 32 Cr | 25 Cr | 45 Cr | 12 Cr | 3 Cr | 0.23 Cr | Sign in for TTM |
| Interest | 18 Cr | 15 Cr | 14 Cr | 4 Cr | 6 Cr | 3 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Profit before tax | -23 Cr | -42 Cr | 3 Cr | 221 Cr | 24 Cr | -6 Cr | -13 Cr | -20 Cr | Sign in for TTM |
| Tax % | 0.0% | 4.8% | 0.0% | 16.5% | 8.5% | 97.7% | -0.5% | 0.0% | Sign in for TTM |
| Net profit | -23 Cr | -40 Cr | 3 Cr | 185 Cr | 22 Cr | -0.13 Cr | -14 Cr | -20 Cr | Sign in for TTM |
| EPS (₹) | ₹-3.65 | ₹-6.24 | ₹0.10 | ₹28.71 | ₹3.37 | ₹-0.02 | ₹-2.10 | ₹-3.03 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 73.6% | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr |
| Reserves | -37 Cr | -77 Cr | -75 Cr | 0.0000 Cr | 115 Cr | 104 Cr | 87 Cr | 83 Cr |
| Borrowings | 50 Cr | 114 Cr | 1 Cr | — | 24 Cr | 21 Cr | — | — |
| Other liabilities | 306 Cr | 292 Cr | 425 Cr | 221 Cr | 21 Cr | 19 Cr | 31 Cr | 77 Cr |
| Total liabilities | 351 Cr | 417 Cr | 383 Cr | 253 Cr | 193 Cr | 176 Cr | 150 Cr | 192 Cr |
| Fixed assets (net) | 32 Cr | 31 Cr | 8 Cr | — | 9 Cr | 8 Cr | 7 Cr | 10 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 137 Cr | 219 Cr | 98 Cr | — | 74 Cr | 62 Cr | 50 Cr | 35 Cr |
| Other assets | 252 Cr | 256 Cr | 277 Cr | — | 113 Cr | 108 Cr | 88 Cr | 134 Cr |
| Total assets | 351 Cr | 417 Cr | 383 Cr | 253 Cr | 193 Cr | 176 Cr | 150 Cr | 192 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 60 Cr | -106 Cr | -6 Cr | 0.62 Cr | 43 Cr |
| Cash from investing | — | — | — | -16 Cr | 60 Cr | 21 Cr | 15 Cr | -21 Cr |
| Cash from financing | — | — | — | -32 Cr | -23 Cr | -14 Cr | -19 Cr | -21 Cr |
| Net cash flow | — | — | — | 12 Cr | -69 Cr | 1 Cr | -3 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 22 Cr | -114 Cr | -7 Cr | -1 Cr | -14 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -32.7% | -12.0% | — | 701.3% | -8.8% | -9.0% | -9.6% | -13.9% |
| ROE % | — | -388.3% | 9.7% | 0.0% | 0.0% | 0.0% | 0.0% | -16.9% |
| Debtor days | 309 | 291 | 466 | — | 703 | 655 | — | — |
| Inventory days | 1732 | 1956 | 2766 | — | 34 | 26 | 31 | 16 |
| Days payable | 90 | 98 | 191 | — | 77 | 36 | — | — |
| Cash conversion cycle | 1951 | 2149 | 3041 | — | 660 | 646 | 31 | 16 |
| Debt / equity | — | 10.78 | — | — | 0.17 | 0.15 | — | — |
| Current ratio | 0.84 | 0.89 | 0.66 | — | 8.03 | 8.93 | 7.29 | 1.96 |
| Net debt / EBITDA | — | — | — | 0.00 | — | — | — | — |
Compare with peers
Loading peers…