Key metrics
Price as of 2026-07-17
Stock price
₹421.80
Market cap
448 Cr
Stock P/E
9.0
P/B
0.17
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 0.25 Cr | 0.91 Cr | 0.24 Cr | 0.38 Cr | 0.0000 Cr | 0.30 Cr | 0.22 Cr | 0.22 Cr |
| Net operating income | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 0.25 Cr | 0.91 Cr | 0.24 Cr | 0.38 Cr | 0.0000 Cr | 0.30 Cr | 0.22 Cr | 0.22 Cr |
| Employee cost | 0.34 Cr | 0.69 Cr | 1 Cr | 2 Cr | 0.58 Cr | 1 Cr | 0.67 Cr | 0.56 Cr | 0.75 Cr | 0.64 Cr | 0.74 Cr | 0.68 Cr |
| Other expenses | 1 Cr | 3 Cr | 3 Cr | 5 Cr | 2 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.41 Cr | 0.82 Cr | 1 Cr | 2 Cr | 0.64 Cr | 1 Cr | 0.65 Cr | 0.63 Cr | 0.69 Cr | 0.70 Cr | 0.69 Cr | 0.71 Cr |
| Profit before tax | 2 Cr | 22 Cr | 39 Cr | 41 Cr | 5 Cr | 27 Cr | 18 Cr | -2 Cr | 10 Cr | 26 Cr | 24 Cr | -9 Cr |
| Tax % | 22.3% | 30.9% | 32.9% | 27.5% | 22.1% | 23.2% | 21.4% | -31.5% | 21.9% | 22.9% | 19.4% | -0.4% |
| Net profit | 2 Cr | 15 Cr | 26 Cr | 30 Cr | 4 Cr | 20 Cr | 14 Cr | -3 Cr | 8 Cr | 20 Cr | 20 Cr | -9 Cr |
| EPS (₹) | ₹1.49 | ₹13.65 | ₹24.03 | ₹27.76 | ₹3.28 | ₹18.70 | ₹13.03 | ₹-2.54 | ₹7.47 | ₹18.44 | ₹18.37 | ₹-8.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | 5 Cr | 7 Cr | 6 Cr | 5 Cr | 8 Cr | — | — | Sign in for TTM |
| Other income | 2 Cr | 7 Cr | 5 Cr | 1 Cr | 6 Cr | 3 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Net operating income | 2 Cr | 12 Cr | 12 Cr | 7 Cr | 11 Cr | 11 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Employee cost | 0.87 Cr | 0.92 Cr | 0.92 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Other expenses | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 9 Cr | 8 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 0.46 Cr | 0.49 Cr | 0.45 Cr | 0.84 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Profit before tax | 26 Cr | 40 Cr | 27 Cr | 41 Cr | 38 Cr | 41 Cr | 42 Cr | 51 Cr | Sign in for TTM |
| Tax % | 14.8% | 11.4% | 23.1% | 18.7% | 23.8% | 27.5% | 25.3% | 25.3% | Sign in for TTM |
| Net profit | 22 Cr | 36 Cr | 21 Cr | 33 Cr | 29 Cr | 30 Cr | 31 Cr | 38 Cr | Sign in for TTM |
| EPS (₹) | ₹20.76 | ₹33.22 | ₹19.15 | ₹31.16 | ₹26.50 | ₹27.76 | ₹29.19 | ₹35.69 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.9% | 9.2% | 8.8% | 8.5% | 6.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 371 Cr | 735 Cr | 1,259 Cr | 1,858 Cr | 1,688 Cr | 2,187 Cr | 3,135 Cr | 2,554 Cr |
| Borrowings | — | — | — | 49 Cr | 46 Cr | — | — | — |
| Other liabilities | 11 Cr | 3 Cr | 34 Cr | 130 Cr | 101 Cr | 169 Cr | 324 Cr | 227 Cr |
| Total liabilities | 393 Cr | 688 Cr | 1,158 Cr | 2,047 Cr | 1,889 Cr | 2,423 Cr | 3,539 Cr | 2,857 Cr |
| Fixed assets (net) | — | 0.33 Cr | 0.24 Cr | 82 Cr | 81 Cr | 97 Cr | 98 Cr | 97 Cr |
| CWIP | — | 0.0000 Cr | 0.0000 Cr | 0.10 Cr | 4 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 298 Cr | 609 Cr | 1,053 Cr | 1,851 Cr | 1,716 Cr | 2,245 Cr | 3,345 Cr | 2,675 Cr |
| Other assets | 208 Cr | 20 Cr | 16 Cr | 7 Cr | 39 Cr | 21 Cr | 14 Cr | 12 Cr |
| Total assets | 393 Cr | 688 Cr | 1,158 Cr | 2,047 Cr | 1,889 Cr | 2,423 Cr | 3,539 Cr | 2,857 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 10 Cr | 100 Cr | 16 Cr | 10 Cr | 48 Cr |
| Cash from investing | — | — | — | -64 Cr | -88 Cr | 14 Cr | -14 Cr | -47 Cr |
| Cash from financing | — | — | — | 46 Cr | -6 Cr | -48 Cr | -3 Cr | -3 Cr |
| Net cash flow | — | — | — | -7 Cr | 6 Cr | -18 Cr | -7 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 10 Cr | 100 Cr | -2 Cr | 9 Cr | 46 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.4% | 5.4% | 2.1% | 399.9% | 2.0% | 1.7% | 1.3% | 1.9% |
| ROE % | 5.8% | 4.7% | 1.6% | 0.0% | 1.6% | 1.3% | 1.0% | 1.4% |
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.00 | — | — | 0.03 | 0.03 | — | — | — |
| Current ratio | 130.71 | — | — | — | — | — | — | — |
| Net debt / EBITDA | -0.28 | 0.00 | 0.00 | 0.00 | 0.18 | -0.52 | -0.31 | -0.21 |
Compare with peers
Loading peers…