Key metrics
Price as of 2026-07-17
Stock price
₹433.60
Market cap
6,126 Cr
Stock P/E
44.5
P/B
2.41
Dividend yield
1.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,977 Cr | 6,050 Cr | 9,124 Cr | 12,261 Cr | 3,130 Cr | 6,399 Cr | 3,363 Cr | 3,428 Cr | 3,548 Cr | 3,759 Cr | 4,185 Cr | 4,489 Cr |
| Operating expenses (approx.) | 2,829 Cr | 5,746 Cr | 8,662 Cr | 11,700 Cr | 2,981 Cr | 6,097 Cr | 3,174 Cr | 3,552 Cr | 3,378 Cr | 3,579 Cr | 4,279 Cr | 4,271 Cr |
| EBITDA | 148 Cr | 305 Cr | 462 Cr | 562 Cr | 149 Cr | 302 Cr | 189 Cr | -124 Cr | 171 Cr | 180 Cr | -94 Cr | 219 Cr |
| OPM % | 5.0% | 5.0% | 5.1% | 4.6% | 4.8% | 4.7% | 5.6% | -3.6% | 4.8% | 4.8% | -2.2% | 4.9% |
| Other income | 9 Cr | 21 Cr | 27 Cr | 43 Cr | 12 Cr | 19 Cr | 32 Cr | 17 Cr | 18 Cr | 12 Cr | 7 Cr | 12 Cr |
| Interest | 33 Cr | 67 Cr | 108 Cr | 148 Cr | 42 Cr | 83 Cr | 41 Cr | 38 Cr | 41 Cr | 37 Cr | 48 Cr | 49 Cr |
| Depreciation | 36 Cr | 76 Cr | 118 Cr | 166 Cr | 43 Cr | 85 Cr | 41 Cr | 38 Cr | 42 Cr | 48 Cr | 56 Cr | 70 Cr |
| Profit before tax | 79 Cr | 161 Cr | 236 Cr | 247 Cr | 64 Cr | 134 Cr | 108 Cr | -200 Cr | 88 Cr | 95 Cr | -198 Cr | 100 Cr |
| Tax % | -6.2% | 5.1% | 22.4% | 33.1% | 10.9% | 10.6% | 11.3% | -14.5% | 3.1% | 23.9% | 26.5% | 6.1% |
| Net profit | 90 Cr | 165 Cr | 202 Cr | 190 Cr | 64 Cr | 133 Cr | 102 Cr | -223 Cr | 93 Cr | 81 Cr | -138 Cr | 103 Cr |
| EPS (₹) | ₹6.14 | ₹11.31 | ₹13.84 | ₹13.08 | ₹4.46 | ₹9.23 | ₹7.08 | ₹-15.49 | ₹6.44 | ₹5.73 | ₹-9.81 | ₹7.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,093 Cr | 8,485 Cr | 9,127 Cr | 10,059 Cr | 11,346 Cr | 12,261 Cr | 13,189 Cr | 15,982 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,710 Cr | 7,912 Cr | 8,405 Cr | 9,505 Cr | 10,854 Cr | 11,743 Cr | 12,823 Cr | 15,506 Cr | Sign in for TTM |
| EBITDA | 383 Cr | 574 Cr | 722 Cr | 554 Cr | 492 Cr | 519 Cr | 366 Cr | 475 Cr | Sign in for TTM |
| OPM % | 5.4% | 6.8% | 7.9% | 5.5% | 4.3% | 4.2% | 2.8% | 3.0% | Sign in for TTM |
| Other income | 18 Cr | 53 Cr | 478 Cr | 53 Cr | 33 Cr | 43 Cr | 68 Cr | 49 Cr | Sign in for TTM |
| Interest | 94 Cr | 152 Cr | 127 Cr | 98 Cr | 115 Cr | 148 Cr | 161 Cr | 175 Cr | Sign in for TTM |
| Depreciation | 66 Cr | 128 Cr | 113 Cr | 112 Cr | 135 Cr | 166 Cr | 164 Cr | 215 Cr | Sign in for TTM |
| Profit before tax | 223 Cr | 293 Cr | 482 Cr | 344 Cr | 275 Cr | 247 Cr | 42 Cr | 85 Cr | Sign in for TTM |
| Tax % | -2.3% | 21.7% | 23.9% | 5.2% | -22.4% | 33.1% | 133.8% | -24.6% | Sign in for TTM |
| Net profit | 215 Cr | 225 Cr | 367 Cr | 326 Cr | 347 Cr | 190 Cr | 12 Cr | 138 Cr | Sign in for TTM |
| EPS (₹) | ₹29.48 | ₹15.38 | ₹24.85 | ₹22.09 | ₹23.64 | ₹13.08 | ₹0.82 | ₹9.72 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 71.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 73 Cr | 73 Cr | 74 Cr | 74 Cr | 73 Cr | 72 Cr | 72 Cr | 71 Cr |
| Reserves | 1,177 Cr | 1,315 Cr | 1,757 Cr | 1,998 Cr | 2,260 Cr | 2,341 Cr | 2,336 Cr | 2,475 Cr |
| Borrowings | — | — | 585 Cr | 640 Cr | 1,522 Cr | 1,509 Cr | 645 Cr | 538 Cr |
| Other liabilities | 2,974 Cr | 3,264 Cr | 622 Cr | 515 Cr | 1,857 Cr | 2,051 Cr | 3,059 Cr | 4,548 Cr |
| Total liabilities | 4,224 Cr | 4,652 Cr | 2,019 Cr | 1,991 Cr | 5,713 Cr | 5,973 Cr | 6,112 Cr | 7,632 Cr |
| Fixed assets (net) | — | — | 102 Cr | 123 Cr | 311 Cr | 373 Cr | 375 Cr | 733 Cr |
| CWIP | — | — | 11 Cr | 0.0000 Cr | 19 Cr | 2 Cr | 6 Cr | 3 Cr |
| Investments | — | — | 524 Cr | 577 Cr | 47 Cr | 41 Cr | 47 Cr | 53 Cr |
| Other assets | — | — | 1,152 Cr | 961 Cr | 3,244 Cr | 3,566 Cr | 4,005 Cr | 4,669 Cr |
| Total assets | 4,224 Cr | 4,652 Cr | 2,019 Cr | 1,991 Cr | 5,713 Cr | 5,973 Cr | 6,112 Cr | 7,632 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 233 Cr | 171 Cr | 394 Cr | 742 Cr | 770 Cr |
| Cash from investing | — | — | — | -122 Cr | -148 Cr | -104 Cr | -474 Cr | -23 Cr |
| Cash from financing | — | — | — | -351 Cr | -229 Cr | -340 Cr | -14 Cr | -620 Cr |
| Net cash flow | — | — | — | -240 Cr | -195 Cr | -52 Cr | 252 Cr | 127 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 125 Cr | 42 Cr | 231 Cr | 589 Cr | 581 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.4% | 32.1% | 33.3% | 21.4% | 9.3% | 9.0% | 6.6% | 8.4% |
| ROE % | 17.2% | 16.2% | 20.1% | 15.7% | 0.0% | 7.9% | -0.5% | 9.6% |
| Debtor days | — | — | 54 | 56 | 54 | 56 | — | — |
| Inventory days | — | — | 2 | 2 | 196 | 184 | 160 | 213 |
| Days payable | — | — | 1 | 1 | 399 | 505 | — | — |
| Cash conversion cycle | — | — | 55 | 56 | -149 | -265 | 160 | 213 |
| Debt / equity | — | — | 0.72 | 0.01 | 0.65 | 0.63 | 0.27 | 0.21 |
| Current ratio | — | — | 1.41 | 1.03 | 1.44 | 1.19 | 1.60 | 1.45 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 1.65 | -0.20 | -0.51 |
Compare with peers
Loading peers…