Key metrics
Price as of 2026-07-17
Stock price
₹69.13
Market cap
27,167 Cr
Stock P/E
42.5
P/B
1.91
Dividend yield
2.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 675 Cr | 1,553 Cr | 2,096 Cr | 2,579 Cr | 870 Cr | 1,897 Cr | 671 Cr | 504 Cr | 917 Cr | 1,032 Cr | 1,082 Cr | 1,496 Cr |
| Operating expenses (approx.) | 102 Cr | 201 Cr | 337 Cr | 386 Cr | 115 Cr | 230 Cr | 118 Cr | 219 Cr | 121 Cr | 127 Cr | 202 Cr | 535 Cr |
| EBITDA | 572 Cr | 1,352 Cr | 1,760 Cr | 2,193 Cr | 756 Cr | 1,666 Cr | 553 Cr | 285 Cr | 796 Cr | 906 Cr | 880 Cr | 962 Cr |
| OPM % | 84.8% | 87.0% | 83.9% | 85.0% | 86.8% | 87.8% | 82.4% | 56.6% | 86.8% | 87.7% | 81.3% | 64.3% |
| Other income | 70 Cr | 143 Cr | 207 Cr | 298 Cr | 88 Cr | 170 Cr | 90 Cr | 44 Cr | 54 Cr | 46 Cr | 43 Cr | 52 Cr |
| Interest | 90 Cr | 214 Cr | 336 Cr | 457 Cr | 143 Cr | 341 Cr | 222 Cr | 159 Cr | 216 Cr | 315 Cr | 245 Cr | 522 Cr |
| Depreciation | 101 Cr | 203 Cr | 315 Cr | 557 Cr | 131 Cr | 264 Cr | 137 Cr | 275 Cr | 160 Cr | 171 Cr | 216 Cr | 494 Cr |
| Profit before tax | 382 Cr | 935 Cr | 1,109 Cr | 1,179 Cr | 482 Cr | 1,062 Cr | 193 Cr | -149 Cr | 420 Cr | 420 Cr | 419 Cr | -55 Cr |
| Tax % | 24.0% | 23.6% | 23.9% | 22.2% | 21.7% | 24.0% | 20.8% | 9.2% | 37.4% | 34.5% | 31.6% | -129.8% |
| Net profit | 272 Cr | 711 Cr | 850 Cr | 911 Cr | 357 Cr | 797 Cr | 149 Cr | -128 Cr | 228 Cr | 308 Cr | 224 Cr | -118 Cr |
| EPS (₹) | ₹0.69 | ₹1.81 | ₹2.16 | ₹2.32 | ₹0.91 | ₹2.03 | ₹0.38 | ₹-0.32 | ₹0.58 | ₹0.78 | ₹0.57 | ₹-0.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,654 Cr | 2,697 Cr | 2,485 Cr | 2,417 Cr | 2,938 Cr | 2,579 Cr | 3,072 Cr | 4,528 Cr | Sign in for TTM |
| Operating expenses (approx.) | 425 Cr | 272 Cr | 243 Cr | 496 Cr | 738 Cr | 683 Cr | 546 Cr | 984 Cr | Sign in for TTM |
| EBITDA | 2,229 Cr | 2,425 Cr | 2,243 Cr | 1,921 Cr | 2,201 Cr | 1,896 Cr | 2,526 Cr | 3,544 Cr | Sign in for TTM |
| OPM % | 84.0% | 89.9% | 90.2% | 79.5% | 74.9% | 73.5% | 82.2% | 78.3% | Sign in for TTM |
| Other income | 254 Cr | 401 Cr | 737 Cr | 218 Cr | 344 Cr | 298 Cr | 304 Cr | 195 Cr | Sign in for TTM |
| Interest | 235 Cr | 268 Cr | -3 Cr | 161 Cr | 415 Cr | 457 Cr | 743 Cr | 1,298 Cr | Sign in for TTM |
| Depreciation | 390 Cr | 384 Cr | 393 Cr | 404 Cr | 396 Cr | 557 Cr | 676 Cr | 1,042 Cr | Sign in for TTM |
| Profit before tax | 1,604 Cr | 1,773 Cr | 1,852 Cr | 1,355 Cr | 1,733 Cr | 1,179 Cr | 1,106 Cr | 1,204 Cr | Sign in for TTM |
| Tax % | 24.2% | 15.6% | 26.0% | 24.1% | 21.2% | 22.2% | 25.4% | 42.0% | Sign in for TTM |
| Net profit | 1,367 Cr | 1,661 Cr | 1,646 Cr | 990 Cr | 1,359 Cr | 911 Cr | 818 Cr | 642 Cr | Sign in for TTM |
| EPS (₹) | ₹3.48 | ₹4.23 | ₹4.19 | ₹2.52 | ₹3.46 | ₹2.32 | ₹2.08 | ₹1.63 | Sign in for TTM |
| Dividend payout % | — | — | — | 61.7% | 49.1% | 76.3% | 86.5% | 89.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 3,930 Cr | 3,930 Cr | 3,930 Cr | 3,930 Cr | 3,930 Cr | 3,930 Cr | 3,930 Cr | 3,930 Cr |
| Reserves | 7,316 Cr | 7,846 Cr | 8,861 Cr | 9,241 Cr | 9,930 Cr | 10,141 Cr | 10,249 Cr | 10,309 Cr |
| Borrowings | 1,940 Cr | 1,972 Cr | 1,908 Cr | 5,521 Cr | 13,993 Cr | 20,252 Cr | 705 Cr | 4,971 Cr |
| Other liabilities | 1,741 Cr | 1,770 Cr | 2,194 Cr | 2,131 Cr | 4,459 Cr | 4,869 Cr | 31,168 Cr | 32,546 Cr |
| Total liabilities | 14,921 Cr | 15,501 Cr | 16,864 Cr | 20,780 Cr | 32,311 Cr | 39,191 Cr | 46,063 Cr | 51,766 Cr |
| Fixed assets (net) | 7,683 Cr | 7,548 Cr | 7,471 Cr | 7,291 Cr | 8,480 Cr | 10,905 Cr | 11,609 Cr | 23,458 Cr |
| CWIP | 749 Cr | 913 Cr | 1,202 Cr | 2,226 Cr | 15,674 Cr | 20,033 Cr | 26,162 Cr | 19,143 Cr |
| Investments | 1,292 Cr | 2,213 Cr | 3,462 Cr | 4,922 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Other assets | 4,374 Cr | 3,474 Cr | 2,446 Cr | 4,170 Cr | 4,841 Cr | 4,920 Cr | 4,490 Cr | 5,760 Cr |
| Total assets | 14,921 Cr | 15,501 Cr | 16,864 Cr | 20,780 Cr | 32,311 Cr | 39,191 Cr | 46,063 Cr | 51,766 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,138 Cr | 1,632 Cr | 1,310 Cr | 2,483 Cr | 1,860 Cr |
| Cash from investing | — | — | — | -6,132 Cr | -6,877 Cr | -5,502 Cr | -6,430 Cr | -3,481 Cr |
| Cash from financing | — | — | — | 3,669 Cr | 5,559 Cr | 4,502 Cr | 3,939 Cr | 2,385 Cr |
| Net cash flow | — | — | — | -325 Cr | 314 Cr | 309 Cr | -8 Cr | 763 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -2,290 Cr | -5,212 Cr | -4,340 Cr | -4,186 Cr | -3,839 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.4% | 17.3% | 14.5% | 11.5% | 6.5% | 3.9% | 12.4% | 13.0% |
| ROE % | 12.1% | 14.1% | 12.9% | 7.5% | 9.8% | 6.5% | 5.8% | 4.5% |
| Debtor days | 38 | 101 | 76 | 86 | 34 | 24 | — | — |
| Inventory days | 6 | 7 | 8 | 9 | 9 | 12 | 10 | 173 |
| Days payable | 3 | 4 | 6 | 6 | 6 | 17 | — | — |
| Cash conversion cycle | 41 | 103 | 78 | 90 | 38 | 18 | 10 | 173 |
| Debt / equity | 0.17 | 0.17 | 0.15 | 0.01 | 1.01 | 1.44 | 0.05 | 0.35 |
| Current ratio | 5.10 | 3.90 | 1.75 | 2.05 | 1.13 | 1.19 | 0.98 | 0.64 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 6.21 | 10.50 | 0.14 | 1.09 |
Compare with peers
Loading peers…