Key metrics
Price as of 2026-07-17
Stock price
₹538.80
Market cap
6,083 Cr
Stock P/E
27.6
P/B
4.08
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 555 Cr | 1,327 Cr | 2,129 Cr | 3,282 Cr | 1,092 Cr | 2,201 Cr | 1,135 Cr | 1,288 Cr | 1,254 Cr | 1,262 Cr | 1,371 Cr | 1,667 Cr |
| Operating expenses (approx.) | 493 Cr | 1,190 Cr | 1,912 Cr | 2,954 Cr | 984 Cr | 1,978 Cr | 1,021 Cr | 1,155 Cr | 1,123 Cr | 1,089 Cr | 1,228 Cr | 1,492 Cr |
| EBITDA | 62 Cr | 137 Cr | 216 Cr | 328 Cr | 108 Cr | 224 Cr | 115 Cr | 133 Cr | 130 Cr | 173 Cr | 143 Cr | 175 Cr |
| OPM % | 11.1% | 10.3% | 10.2% | 10.0% | 9.9% | 10.2% | 10.1% | 10.3% | 10.4% | 13.7% | 10.4% | 10.5% |
| Other income | 1 Cr | 3 Cr | 6 Cr | 9 Cr | 3 Cr | 7 Cr | 4 Cr | 9 Cr | 3 Cr | 4 Cr | 2 Cr | 2 Cr |
| Interest | 28 Cr | 63 Cr | 102 Cr | 154 Cr | 51 Cr | 107 Cr | 50 Cr | 56 Cr | 53 Cr | 68 Cr | 56 Cr | 54 Cr |
| Depreciation | 12 Cr | 25 Cr | 39 Cr | 53 Cr | 15 Cr | 29 Cr | 17 Cr | 17 Cr | 18 Cr | 54 Cr | 22 Cr | 22 Cr |
| Profit before tax | 21 Cr | 49 Cr | 75 Cr | 122 Cr | 42 Cr | 88 Cr | 48 Cr | 59 Cr | 60 Cr | 52 Cr | 65 Cr | 99 Cr |
| Tax % | 33.4% | 32.4% | 32.4% | 38.5% | 25.3% | 25.3% | 25.6% | 25.0% | 25.3% | 28.4% | 23.3% | 23.6% |
| Net profit | 16 Cr | 36 Cr | 57 Cr | 82 Cr | 32 Cr | 65 Cr | 36 Cr | 48 Cr | 45 Cr | 37 Cr | 53 Cr | 78 Cr |
| EPS (₹) | ₹1.58 | ₹3.51 | ₹5.50 | ₹7.66 | ₹3.08 | ₹6.21 | ₹3.35 | ₹4.30 | ₹4.01 | ₹3.28 | ₹4.63 | ₹6.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,871 Cr | 1,391 Cr | 1,582 Cr | 1,707 Cr | 1,980 Cr | 3,282 Cr | 4,624 Cr | 5,553 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,688 Cr | 1,249 Cr | 1,434 Cr | 1,535 Cr | 1,788 Cr | 2,963 Cr | 4,153 Cr | 4,980 Cr | Sign in for TTM |
| EBITDA | 182 Cr | 141 Cr | 148 Cr | 172 Cr | 193 Cr | 319 Cr | 471 Cr | 573 Cr | Sign in for TTM |
| OPM % | 9.8% | 10.1% | 9.3% | 10.1% | 9.7% | 9.7% | 10.2% | 10.3% | Sign in for TTM |
| Other income | 1 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 9 Cr | 20 Cr | 11 Cr | Sign in for TTM |
| Interest | 102 Cr | 85 Cr | 72 Cr | 93 Cr | 104 Cr | 154 Cr | 213 Cr | 217 Cr | Sign in for TTM |
| Depreciation | 38 Cr | 38 Cr | 45 Cr | 48 Cr | 47 Cr | 53 Cr | 63 Cr | 80 Cr | Sign in for TTM |
| Profit before tax | 43 Cr | 18 Cr | 30 Cr | 30 Cr | 47 Cr | 122 Cr | 195 Cr | 276 Cr | Sign in for TTM |
| Tax % | 27.4% | -127.6% | 30.0% | 5.7% | 30.5% | 38.5% | 25.3% | 24.8% | Sign in for TTM |
| Net profit | 31 Cr | 41 Cr | 21 Cr | 25 Cr | 36 Cr | 82 Cr | 149 Cr | 213 Cr | Sign in for TTM |
| EPS (₹) | ₹3.04 | ₹4.02 | ₹2.09 | ₹2.45 | ₹3.46 | ₹7.66 | ₹13.86 | ₹18.88 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.1% | 2.9% | 1.3% | 0.7% | 0.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 638 Cr | 677 Cr | 698 Cr | 0.0000 Cr | 757 Cr | 887 Cr | 1,182 Cr | 1,480 Cr |
| Borrowings | 477 Cr | 419 Cr | 380 Cr | — | 484 Cr | 577 Cr | 470 Cr | 478 Cr |
| Other liabilities | 527 Cr | 606 Cr | 832 Cr | 2,074 Cr | 971 Cr | 1,670 Cr | 1,734 Cr | 2,564 Cr |
| Total liabilities | 1,653 Cr | 1,713 Cr | 1,919 Cr | 2,084 Cr | 2,223 Cr | 3,145 Cr | 3,397 Cr | 4,533 Cr |
| Fixed assets (net) | 513 Cr | 578 Cr | 656 Cr | — | 696 Cr | 748 Cr | 900 Cr | 920 Cr |
| CWIP | 8 Cr | 11 Cr | 12 Cr | — | 7 Cr | 16 Cr | 133 Cr | 273 Cr |
| Investments | 9 Cr | 10 Cr | 10 Cr | — | 10 Cr | 17 Cr | 20 Cr | 26 Cr |
| Other assets | 1,122 Cr | 1,055 Cr | 1,219 Cr | — | 1,457 Cr | 2,323 Cr | 2,289 Cr | 3,005 Cr |
| Total assets | 1,653 Cr | 1,713 Cr | 1,919 Cr | 2,084 Cr | 2,223 Cr | 3,145 Cr | 3,397 Cr | 4,533 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 17 Cr | 284 Cr | 199 Cr | 153 Cr | 277 Cr |
| Cash from investing | — | — | — | -48 Cr | -98 Cr | -187 Cr | -201 Cr | -272 Cr |
| Cash from financing | — | — | — | 31 Cr | -185 Cr | -12 Cr | 51 Cr | -8 Cr |
| Net cash flow | — | — | — | 0.17 Cr | 1.00 Cr | -0.27 Cr | 4 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -25 Cr | 199 Cr | 97 Cr | -85 Cr | -89 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.3% | 15.0% | 14.5% | 1201.4% | 11.6% | 18.1% | 24.5% | 25.0% |
| ROE % | 4.8% | 6.0% | 3.0% | 3.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 96 | 115 | 109 | — | 66 | 85 | — | — |
| Inventory days | 155 | 213 | 203 | — | 245 | 240 | 156 | 108 |
| Days payable | 102 | 162 | 222 | — | 158 | 244 | — | — |
| Cash conversion cycle | 149 | 166 | 90 | — | 154 | 82 | 156 | 108 |
| Debt / equity | 0.00 | 0.00 | 0.00 | — | 0.63 | 0.64 | 0.39 | 0.32 |
| Current ratio | 1.44 | 1.27 | 1.35 | — | 1.32 | 1.32 | 1.26 | 1.30 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | 1.80 | 0.98 | 0.83 |
Compare with peers
Loading peers…