Key metrics
Price as of 2026-07-17
Stock price
₹1462.00
Market cap
15,635 Cr
Stock P/E
80.1
P/B
3.31
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 908 Cr | 1,649 Cr | 2,334 Cr | 3,097 Cr | 640 Cr | 1,574 Cr | 1,224 Cr | 1,241 Cr | 852 Cr | 1,408 Cr | 943 Cr | 1,988 Cr |
| Operating expenses (approx.) | 811 Cr | 1,445 Cr | 2,027 Cr | 2,699 Cr | 555 Cr | 1,380 Cr | 1,157 Cr | 1,116 Cr | 779 Cr | 1,250 Cr | 864 Cr | 1,794 Cr |
| EBITDA | 97 Cr | 205 Cr | 307 Cr | 398 Cr | 85 Cr | 194 Cr | 67 Cr | 124 Cr | 73 Cr | 157 Cr | 79 Cr | 194 Cr |
| OPM % | 10.7% | 12.4% | 13.2% | 12.8% | 13.3% | 12.3% | 5.5% | 10.0% | 8.6% | 11.2% | 8.3% | 9.8% |
| Other income | 31 Cr | 64 Cr | 93 Cr | 121 Cr | 29 Cr | 61 Cr | 33 Cr | 30 Cr | 49 Cr | 62 Cr | 40 Cr | 42 Cr |
| Interest | 61 Cr | 125 Cr | 186 Cr | 246 Cr | 54 Cr | 103 Cr | 47 Cr | 45 Cr | 31 Cr | 32 Cr | 30 Cr | 44 Cr |
| Depreciation | 18 Cr | 38 Cr | 58 Cr | 78 Cr | 20 Cr | 44 Cr | 23 Cr | 23 Cr | 24 Cr | 26 Cr | 28 Cr | 28 Cr |
| Profit before tax | 17 Cr | 42 Cr | 63 Cr | 74 Cr | 11 Cr | 47 Cr | 29 Cr | 56 Cr | 19 Cr | 99 Cr | 21 Cr | 122 Cr |
| Tax % | 30.3% | 35.6% | 33.5% | 33.8% | 45.4% | 32.1% | 26.4% | 27.3% | 27.0% | 26.7% | 24.6% | 24.6% |
| Net profit | 12 Cr | 27 Cr | 42 Cr | 49 Cr | 6 Cr | 32 Cr | 22 Cr | 41 Cr | 14 Cr | 73 Cr | 15 Cr | 92 Cr |
| EPS (₹) | ₹1.27 | ₹2.85 | ₹4.44 | ₹5.18 | ₹0.64 | ₹3.30 | ₹2.15 | ₹3.83 | ₹1.27 | ₹6.78 | ₹1.44 | ₹8.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,442 Cr | 3,754 Cr | 2,110 Cr | 2,731 Cr | 3,310 Cr | 3,097 Cr | 4,039 Cr | 5,190 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,695 Cr | 2,567 Cr | 1,354 Cr | 1,751 Cr | 2,941 Cr | 2,820 Cr | 3,620 Cr | 4,687 Cr | Sign in for TTM |
| EBITDA | 747 Cr | 1,187 Cr | 756 Cr | 980 Cr | 369 Cr | 277 Cr | 418 Cr | 504 Cr | Sign in for TTM |
| OPM % | 21.7% | 31.6% | 35.8% | 35.9% | 11.2% | 8.9% | 10.4% | 9.7% | Sign in for TTM |
| Other income | 74 Cr | 72 Cr | 81 Cr | 91 Cr | 92 Cr | 121 Cr | 124 Cr | 193 Cr | Sign in for TTM |
| Interest | 236 Cr | 682 Cr | 601 Cr | 750 Cr | 249 Cr | 246 Cr | 196 Cr | 137 Cr | Sign in for TTM |
| Depreciation | 62 Cr | 72 Cr | 79 Cr | 72 Cr | 68 Cr | 78 Cr | 90 Cr | 106 Cr | Sign in for TTM |
| Profit before tax | 448 Cr | 433 Cr | 75 Cr | 158 Cr | 145 Cr | 74 Cr | 133 Cr | 260 Cr | Sign in for TTM |
| Tax % | 33.7% | 35.0% | 17.2% | 26.1% | 28.1% | 33.8% | 28.8% | 25.5% | Sign in for TTM |
| Net profit | 297 Cr | 282 Cr | 62 Cr | 117 Cr | 104 Cr | 49 Cr | 95 Cr | 193 Cr | Sign in for TTM |
| EPS (₹) | ₹31.33 | ₹29.69 | ₹6.57 | ₹12.32 | ₹10.99 | ₹5.18 | ₹9.28 | ₹18.09 | Sign in for TTM |
| Dividend payout % | — | — | — | 28.4% | 27.4% | 57.9% | 32.0% | 16.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 95 Cr | 95 Cr | 95 Cr | 95 Cr | 95 Cr | 95 Cr | 107 Cr | 107 Cr |
| Reserves | 0.0000 Cr | 2,336 Cr | 2,333 Cr | 2,416 Cr | 2,400 Cr | 2,419 Cr | 4,454 Cr | 4,613 Cr |
| Borrowings | — | — | — | — | 2,004 Cr | 1,914 Cr | 365 Cr | 595 Cr |
| Other liabilities | 10,645 Cr | 8,581 Cr | 8,782 Cr | 8,900 Cr | 8,077 Cr | 9,269 Cr | 12,296 Cr | 14,203 Cr |
| Total liabilities | 10,740 Cr | 11,012 Cr | 11,210 Cr | 11,410 Cr | 12,576 Cr | 13,696 Cr | 17,221 Cr | 19,518 Cr |
| Fixed assets (net) | — | — | — | — | 413 Cr | 465 Cr | 515 Cr | 621 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr |
| Investments | — | — | — | — | 115 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 10,482 Cr | 11,243 Cr | 15,433 Cr | 16,261 Cr |
| Total assets | 10,740 Cr | 11,012 Cr | 11,210 Cr | 11,410 Cr | 12,576 Cr | 13,696 Cr | 17,221 Cr | 19,518 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 821 Cr | 1,150 Cr | 647 Cr | 200 Cr | 430 Cr |
| Cash from investing | — | — | — | 38 Cr | -237 Cr | -475 Cr | -1,180 Cr | -97 Cr |
| Cash from financing | — | — | — | -884 Cr | -773 Cr | -338 Cr | 993 Cr | -285 Cr |
| Net cash flow | — | — | — | -25 Cr | 140 Cr | -166 Cr | 13 Cr | 48 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 801 Cr | 1,027 Cr | 523 Cr | 69 Cr | 221 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 722.0% | 45.8% | 27.9% | 36.2% | 6.7% | 4.5% | 6.7% | 7.5% |
| ROE % | 313.4% | 0.0% | 2.6% | 0.0% | 4.2% | 2.0% | 2.1% | 4.1% |
| Debtor days | — | — | — | — | 17 | 19 | — | — |
| Inventory days | — | — | — | — | 8713 | 11840 | 14937 | 12315 |
| Days payable | — | — | — | — | 595 | 779 | — | — |
| Cash conversion cycle | — | — | — | — | 8135 | 11081 | 14937 | 12315 |
| Debt / equity | 0.00 | 0.00 | — | 0.00 | 0.80 | 0.76 | 0.08 | 0.13 |
| Current ratio | — | — | — | — | 1.11 | 1.08 | 1.25 | 1.14 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.67 | 6.50 | 0.57 | 0.84 |
Compare with peers
Loading peers…