Key metrics
Price as of 2026-07-17
Stock price
₹522.55
Market cap
2,142 Cr
Stock P/E
25.6
P/B
2.33
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 587 Cr | 1,242 Cr | 1,854 Cr | 2,591 Cr | 579 Cr | 1,245 Cr | 645 Cr | 769 Cr | 604 Cr | 685 Cr | 682 Cr | 818 Cr |
| Operating expenses (approx.) | 540 Cr | 1,127 Cr | 1,676 Cr | 2,330 Cr | 528 Cr | 1,137 Cr | 592 Cr | 707 Cr | 554 Cr | 628 Cr | 618 Cr | 726 Cr |
| EBITDA | 46 Cr | 114 Cr | 177 Cr | 262 Cr | 51 Cr | 108 Cr | 53 Cr | 62 Cr | 50 Cr | 57 Cr | 65 Cr | 92 Cr |
| OPM % | 7.9% | 9.2% | 9.6% | 10.1% | 8.8% | 8.7% | 8.3% | 8.1% | 8.3% | 8.3% | 9.5% | 11.3% |
| Other income | 2 Cr | 6 Cr | 9 Cr | 11 Cr | 2 Cr | 3 Cr | 2 Cr | 4 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr |
| Interest | 11 Cr | 22 Cr | 33 Cr | 46 Cr | 14 Cr | 27 Cr | 13 Cr | 12 Cr | 13 Cr | 12 Cr | 12 Cr | 11 Cr |
| Depreciation | 17 Cr | 34 Cr | 53 Cr | 73 Cr | 19 Cr | 38 Cr | 23 Cr | 29 Cr | 26 Cr | 26 Cr | 28 Cr | 27 Cr |
| Profit before tax | 18 Cr | 58 Cr | 91 Cr | 143 Cr | 18 Cr | 43 Cr | 17 Cr | 25 Cr | 11 Cr | 19 Cr | 25 Cr | 54 Cr |
| Tax % | 31.7% | 27.1% | 28.2% | 30.4% | 33.3% | 31.3% | 43.7% | 25.0% | 35.5% | 33.7% | 30.6% | 30.9% |
| Net profit | 13 Cr | 42 Cr | 66 Cr | 99 Cr | 12 Cr | 30 Cr | 10 Cr | 19 Cr | 7 Cr | 12 Cr | 17 Cr | 37 Cr |
| EPS (₹) | ₹3.43 | ₹10.33 | ₹15.56 | ₹23.01 | ₹3.00 | ₹7.19 | ₹2.26 | ₹5.20 | ₹2.53 | ₹3.65 | ₹4.39 | ₹9.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,715 Cr | 1,610 Cr | 1,650 Cr | 2,094 Cr | 2,479 Cr | 2,591 Cr | 2,659 Cr | 2,790 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,545 Cr | 1,492 Cr | 1,465 Cr | 1,875 Cr | 2,292 Cr | 2,340 Cr | 2,431 Cr | 2,526 Cr | Sign in for TTM |
| EBITDA | 170 Cr | 118 Cr | 185 Cr | 220 Cr | 187 Cr | 251 Cr | 228 Cr | 264 Cr | Sign in for TTM |
| OPM % | 9.9% | 7.3% | 11.2% | 10.5% | 7.5% | 9.7% | 8.6% | 9.5% | Sign in for TTM |
| Other income | 19 Cr | 13 Cr | 13 Cr | 13 Cr | 15 Cr | 11 Cr | 9 Cr | 11 Cr | Sign in for TTM |
| Interest | 46 Cr | 49 Cr | 40 Cr | 30 Cr | 40 Cr | 46 Cr | 52 Cr | 48 Cr | Sign in for TTM |
| Depreciation | 44 Cr | 59 Cr | 61 Cr | 64 Cr | 68 Cr | 73 Cr | 90 Cr | 107 Cr | Sign in for TTM |
| Profit before tax | 80 Cr | 10 Cr | 84 Cr | 126 Cr | 93 Cr | 143 Cr | 85 Cr | 109 Cr | Sign in for TTM |
| Tax % | 33.5% | -103.5% | 26.8% | 26.1% | 27.9% | 30.4% | 32.0% | 31.8% | Sign in for TTM |
| Net profit | 53 Cr | 20 Cr | 61 Cr | 93 Cr | 67 Cr | 99 Cr | 58 Cr | 74 Cr | Sign in for TTM |
| EPS (₹) | ₹10.93 | ₹3.54 | ₹13.62 | ₹20.88 | ₹16.83 | ₹23.01 | ₹14.65 | ₹19.80 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 19.0% | 12.8% | 21.2% | 16.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 605 Cr | 598 Cr | 647 Cr | 718 Cr | 778 Cr | 712 Cr | 763 Cr | 834 Cr |
| Borrowings | 248 Cr | 250 Cr | 192 Cr | 250 Cr | 488 Cr | 335 Cr | 153 Cr | 137 Cr |
| Other liabilities | 450 Cr | 319 Cr | 375 Cr | 377 Cr | 628 Cr | 816 Cr | 970 Cr | 955 Cr |
| Total liabilities | 1,290 Cr | 1,153 Cr | 1,198 Cr | 1,330 Cr | 2,011 Cr | 1,984 Cr | 1,967 Cr | 2,011 Cr |
| Fixed assets (net) | 378 Cr | 433 Cr | 425 Cr | 414 Cr | 1,008 Cr | 1,113 Cr | 1,056 Cr | 1,082 Cr |
| CWIP | 13 Cr | 5 Cr | 4 Cr | 44 Cr | 47 Cr | 10 Cr | 16 Cr | 19 Cr |
| Investments | 132 Cr | 98 Cr | 157 Cr | 155 Cr | 32 Cr | 15 Cr | 16 Cr | 12 Cr |
| Other assets | 846 Cr | 622 Cr | 656 Cr | 621 Cr | 900 Cr | 821 Cr | 846 Cr | 854 Cr |
| Total assets | 1,290 Cr | 1,153 Cr | 1,198 Cr | 1,330 Cr | 2,011 Cr | 1,984 Cr | 1,967 Cr | 2,011 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 157 Cr | 165 Cr | 393 Cr | 141 Cr | 247 Cr |
| Cash from investing | — | — | — | -255 Cr | -91 Cr | -123 Cr | -72 Cr | -54 Cr |
| Cash from financing | — | — | — | 50 Cr | -21 Cr | -356 Cr | -68 Cr | -124 Cr |
| Net cash flow | — | — | — | -49 Cr | 52 Cr | -85 Cr | 2 Cr | 69 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -114 Cr | -12 Cr | 232 Cr | 58 Cr | 191 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 20.6% | 9.7% | 18.9% | 21.5% | 8.6% | 15.3% | 13.8% | 14.8% |
| ROE % | 7.6% | 2.5% | 8.8% | 12.2% | 8.0% | 11.6% | 7.1% | 8.8% |
| Debtor days | 88 | 62 | 50 | 41 | 39 | 47 | — | — |
| Inventory days | 291 | 365 | 284 | 228 | 223 | 233 | 208 | 222 |
| Days payable | 463 | 257 | 364 | 300 | 216 | 376 | — | — |
| Cash conversion cycle | -84 | 171 | -30 | -31 | 47 | -96 | 208 | 222 |
| Debt / equity | 0.42 | 0.43 | 0.30 | 0.35 | 0.62 | 0.47 | 0.18 | 0.15 |
| Current ratio | 1.48 | 1.43 | 1.49 | 1.20 | 1.11 | 0.98 | 1.01 | 1.10 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.84 | 1.10 | 0.41 | 0.03 |
Compare with peers
Loading peers…