Key metrics

Price as of 2026-07-17

Stock price
₹992.20
Market cap
2,494 Cr
Stock P/E
23.2
P/B
2.65
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales248 Cr540 Cr792 Cr1,087 Cr245 Cr637 Cr359 Cr399 Cr403 Cr427 Cr383 Cr365 Cr
Operating expenses (approx.)207 Cr448 Cr661 Cr913 Cr210 Cr549 Cr306 Cr341 Cr350 Cr357 Cr323 Cr316 Cr
EBITDA40 Cr92 Cr132 Cr174 Cr36 Cr88 Cr54 Cr58 Cr54 Cr70 Cr59 Cr48 Cr
OPM %16.2%17.1%16.6%16.0%14.6%13.8%15.0%14.6%13.3%16.5%15.5%13.3%
Other income4 Cr10 Cr15 Cr16 Cr3 Cr5 Cr3 Cr4 Cr2 Cr7 Cr6 Cr4 Cr
Interest6 Cr10 Cr16 Cr19 Cr5 Cr16 Cr8 Cr10 Cr12 Cr10 Cr10 Cr9 Cr
Depreciation9 Cr19 Cr28 Cr38 Cr10 Cr21 Cr11 Cr11 Cr11 Cr12 Cr12 Cr12 Cr
Profit before tax25 Cr63 Cr88 Cr118 Cr21 Cr51 Cr35 Cr37 Cr31 Cr48 Cr37 Cr28 Cr
Tax %39.9%31.2%30.3%23.8%12.4%21.6%28.9%18.9%32.9%25.0%27.0%28.5%
Net profit15 Cr44 Cr61 Cr90 Cr18 Cr40 Cr25 Cr30 Cr21 Cr35 Cr27 Cr19 Cr
EPS (₹)₹5.97₹17.36₹48.74₹35.72₹7.19₹15.93₹9.86₹12.11₹8.23₹13.83₹10.76₹7.40

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales826 Cr809 Cr652 Cr859 Cr1,078 Cr1,087 Cr1,395 Cr1,579 CrSign in for TTM
Operating expenses (approx.)689 Cr702 Cr547 Cr698 Cr935 Cr930 Cr1,195 Cr1,343 CrSign in for TTM
EBITDA137 Cr107 Cr106 Cr161 Cr143 Cr158 Cr200 Cr236 CrSign in for TTM
OPM %16.6%13.2%16.2%18.8%13.2%14.5%14.3%14.9%Sign in for TTM
Other income3 Cr24 Cr1 Cr9 Cr23 Cr16 Cr12 Cr18 CrSign in for TTM
Interest6 Cr23 Cr14 Cr12 Cr19 Cr19 Cr33 Cr41 CrSign in for TTM
Depreciation22 Cr30 Cr32 Cr35 Cr36 Cr38 Cr43 Cr48 CrSign in for TTM
Profit before tax109 Cr54 Cr59 Cr115 Cr111 Cr118 Cr123 Cr147 CrSign in for TTM
Tax %33.0%-4.6%27.0%26.2%25.5%23.8%22.8%27.2%Sign in for TTM
Net profit73 Cr57 Cr43 Cr85 Cr83 Cr90 Cr95 Cr101 CrSign in for TTM
EPS (₹)₹28.65₹18.26₹16.80₹32.96₹32.37₹35.72₹37.90₹40.22Sign in for TTM
Dividend payout %6.8%0.0%8.4%0.0%5.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital26 Cr26 Cr26 Cr26 Cr25 Cr25 Cr25 Cr25 Cr
Reserves372 Cr498 Cr0.0000 Cr0.0000 Cr642 Cr732 Cr825 Cr914 Cr
Borrowings196 Cr207 Cr169 Cr187 Cr245 Cr203 Cr316 Cr351 Cr
Other liabilities203 Cr152 Cr160 Cr184 Cr185 Cr181 Cr290 Cr300 Cr
Total liabilities884 Cr882 Cr881 Cr1,001 Cr1,097 Cr1,142 Cr1,456 Cr1,591 Cr
Fixed assets (net)310 Cr396 Cr437 Cr434 Cr453 Cr448 Cr558 Cr650 Cr
CWIP54 Cr41 Cr10 Cr8 Cr10 Cr19 Cr31 Cr4 Cr
Investments8 Cr8 Cr8 Cr8 Cr113 Cr51 Cr10 Cr58 Cr
Other assets475 Cr414 Cr401 Cr471 Cr565 Cr601 Cr741 Cr728 Cr
Total assets884 Cr882 Cr881 Cr1,001 Cr1,097 Cr1,142 Cr1,456 Cr1,591 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity33 Cr216 Cr79 Cr44 Cr209 Cr
Cash from investing-35 Cr-160 Cr6 Cr-177 Cr-189 Cr
Cash from financing24 Cr-48 Cr-67 Cr82 Cr-1 Cr
Net cash flow21 Cr8 Cr19 Cr-50 Cr18 Cr
Free cash flow (OCF − Capex)-6 Cr164 Cr24 Cr-38 Cr101 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %29.1%14.7%285.8%492.9%11.7%12.5%13.4%14.6%
ROE %18.5%0.0%0.0%0.0%0.0%0.0%11.2%10.7%
Debtor days564159313555
Inventory days330345493361303300278221
Days payable135114150107101112
Cash conversion cycle251272402284237243278221
Debt / equity0.400.400.310.300.370.270.370.37
Current ratio1.481.571.741.821.631.911.461.32
Net debt / EBITDA0.000.000.000.001.290.791.401.26

Compare with peers

Loading peers…