Key metrics
Price as of 2026-07-17
Stock price
₹992.20
Market cap
2,494 Cr
Stock P/E
23.2
P/B
2.65
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 248 Cr | 540 Cr | 792 Cr | 1,087 Cr | 245 Cr | 637 Cr | 359 Cr | 399 Cr | 403 Cr | 427 Cr | 383 Cr | 365 Cr |
| Operating expenses (approx.) | 207 Cr | 448 Cr | 661 Cr | 913 Cr | 210 Cr | 549 Cr | 306 Cr | 341 Cr | 350 Cr | 357 Cr | 323 Cr | 316 Cr |
| EBITDA | 40 Cr | 92 Cr | 132 Cr | 174 Cr | 36 Cr | 88 Cr | 54 Cr | 58 Cr | 54 Cr | 70 Cr | 59 Cr | 48 Cr |
| OPM % | 16.2% | 17.1% | 16.6% | 16.0% | 14.6% | 13.8% | 15.0% | 14.6% | 13.3% | 16.5% | 15.5% | 13.3% |
| Other income | 4 Cr | 10 Cr | 15 Cr | 16 Cr | 3 Cr | 5 Cr | 3 Cr | 4 Cr | 2 Cr | 7 Cr | 6 Cr | 4 Cr |
| Interest | 6 Cr | 10 Cr | 16 Cr | 19 Cr | 5 Cr | 16 Cr | 8 Cr | 10 Cr | 12 Cr | 10 Cr | 10 Cr | 9 Cr |
| Depreciation | 9 Cr | 19 Cr | 28 Cr | 38 Cr | 10 Cr | 21 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr |
| Profit before tax | 25 Cr | 63 Cr | 88 Cr | 118 Cr | 21 Cr | 51 Cr | 35 Cr | 37 Cr | 31 Cr | 48 Cr | 37 Cr | 28 Cr |
| Tax % | 39.9% | 31.2% | 30.3% | 23.8% | 12.4% | 21.6% | 28.9% | 18.9% | 32.9% | 25.0% | 27.0% | 28.5% |
| Net profit | 15 Cr | 44 Cr | 61 Cr | 90 Cr | 18 Cr | 40 Cr | 25 Cr | 30 Cr | 21 Cr | 35 Cr | 27 Cr | 19 Cr |
| EPS (₹) | ₹5.97 | ₹17.36 | ₹48.74 | ₹35.72 | ₹7.19 | ₹15.93 | ₹9.86 | ₹12.11 | ₹8.23 | ₹13.83 | ₹10.76 | ₹7.40 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 826 Cr | 809 Cr | 652 Cr | 859 Cr | 1,078 Cr | 1,087 Cr | 1,395 Cr | 1,579 Cr | Sign in for TTM |
| Operating expenses (approx.) | 689 Cr | 702 Cr | 547 Cr | 698 Cr | 935 Cr | 930 Cr | 1,195 Cr | 1,343 Cr | Sign in for TTM |
| EBITDA | 137 Cr | 107 Cr | 106 Cr | 161 Cr | 143 Cr | 158 Cr | 200 Cr | 236 Cr | Sign in for TTM |
| OPM % | 16.6% | 13.2% | 16.2% | 18.8% | 13.2% | 14.5% | 14.3% | 14.9% | Sign in for TTM |
| Other income | 3 Cr | 24 Cr | 1 Cr | 9 Cr | 23 Cr | 16 Cr | 12 Cr | 18 Cr | Sign in for TTM |
| Interest | 6 Cr | 23 Cr | 14 Cr | 12 Cr | 19 Cr | 19 Cr | 33 Cr | 41 Cr | Sign in for TTM |
| Depreciation | 22 Cr | 30 Cr | 32 Cr | 35 Cr | 36 Cr | 38 Cr | 43 Cr | 48 Cr | Sign in for TTM |
| Profit before tax | 109 Cr | 54 Cr | 59 Cr | 115 Cr | 111 Cr | 118 Cr | 123 Cr | 147 Cr | Sign in for TTM |
| Tax % | 33.0% | -4.6% | 27.0% | 26.2% | 25.5% | 23.8% | 22.8% | 27.2% | Sign in for TTM |
| Net profit | 73 Cr | 57 Cr | 43 Cr | 85 Cr | 83 Cr | 90 Cr | 95 Cr | 101 Cr | Sign in for TTM |
| EPS (₹) | ₹28.65 | ₹18.26 | ₹16.80 | ₹32.96 | ₹32.37 | ₹35.72 | ₹37.90 | ₹40.22 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.8% | 0.0% | 8.4% | 0.0% | 5.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 372 Cr | 498 Cr | 0.0000 Cr | 0.0000 Cr | 642 Cr | 732 Cr | 825 Cr | 914 Cr |
| Borrowings | 196 Cr | 207 Cr | 169 Cr | 187 Cr | 245 Cr | 203 Cr | 316 Cr | 351 Cr |
| Other liabilities | 203 Cr | 152 Cr | 160 Cr | 184 Cr | 185 Cr | 181 Cr | 290 Cr | 300 Cr |
| Total liabilities | 884 Cr | 882 Cr | 881 Cr | 1,001 Cr | 1,097 Cr | 1,142 Cr | 1,456 Cr | 1,591 Cr |
| Fixed assets (net) | 310 Cr | 396 Cr | 437 Cr | 434 Cr | 453 Cr | 448 Cr | 558 Cr | 650 Cr |
| CWIP | 54 Cr | 41 Cr | 10 Cr | 8 Cr | 10 Cr | 19 Cr | 31 Cr | 4 Cr |
| Investments | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 113 Cr | 51 Cr | 10 Cr | 58 Cr |
| Other assets | 475 Cr | 414 Cr | 401 Cr | 471 Cr | 565 Cr | 601 Cr | 741 Cr | 728 Cr |
| Total assets | 884 Cr | 882 Cr | 881 Cr | 1,001 Cr | 1,097 Cr | 1,142 Cr | 1,456 Cr | 1,591 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 33 Cr | 216 Cr | 79 Cr | 44 Cr | 209 Cr |
| Cash from investing | — | — | — | -35 Cr | -160 Cr | 6 Cr | -177 Cr | -189 Cr |
| Cash from financing | — | — | — | 24 Cr | -48 Cr | -67 Cr | 82 Cr | -1 Cr |
| Net cash flow | — | — | — | 21 Cr | 8 Cr | 19 Cr | -50 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -6 Cr | 164 Cr | 24 Cr | -38 Cr | 101 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.1% | 14.7% | 285.8% | 492.9% | 11.7% | 12.5% | 13.4% | 14.6% |
| ROE % | 18.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 11.2% | 10.7% |
| Debtor days | 56 | 41 | 59 | 31 | 35 | 55 | — | — |
| Inventory days | 330 | 345 | 493 | 361 | 303 | 300 | 278 | 221 |
| Days payable | 135 | 114 | 150 | 107 | 101 | 112 | — | — |
| Cash conversion cycle | 251 | 272 | 402 | 284 | 237 | 243 | 278 | 221 |
| Debt / equity | 0.40 | 0.40 | 0.31 | 0.30 | 0.37 | 0.27 | 0.37 | 0.37 |
| Current ratio | 1.48 | 1.57 | 1.74 | 1.82 | 1.63 | 1.91 | 1.46 | 1.32 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 | 0.79 | 1.40 | 1.26 |
Compare with peers
Loading peers…