Key metrics
Price as of 2026-07-17
Stock price
₹2874.70
Market cap
85,214 Cr
Stock P/E
46.4
P/B
6.07
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,338 Cr | 3,177 Cr | 3,053 Cr | 3,570 Cr | 3,464 Cr | 3,424 Cr | 3,491 Cr | 4,313 Cr | 3,819 Cr | 3,640 Cr | 3,713 Cr | 4,615 Cr |
| Operating expenses (approx.) | 2,642 Cr | 2,551 Cr | 2,487 Cr | 2,874 Cr | 2,861 Cr | 2,886 Cr | 2,872 Cr | 3,356 Cr | 2,989 Cr | 2,866 Cr | 2,933 Cr | 3,589 Cr |
| EBITDA | 696 Cr | 626 Cr | 566 Cr | 696 Cr | 603 Cr | 538 Cr | 620 Cr | 957 Cr | 830 Cr | 774 Cr | 780 Cr | 1,026 Cr |
| OPM % | 20.9% | 19.7% | 18.5% | 19.5% | 17.4% | 15.7% | 17.7% | 22.2% | 21.7% | 21.3% | 21.0% | 22.2% |
| Other income | 12 Cr | 29 Cr | 19 Cr | 23 Cr | 25 Cr | 33 Cr | 40 Cr | 34 Cr | 29 Cr | 26 Cr | 27 Cr | 25 Cr |
| Interest | 66 Cr | 79 Cr | 67 Cr | 90 Cr | 97 Cr | 94 Cr | 96 Cr | 89 Cr | 80 Cr | 71 Cr | 66 Cr | 62 Cr |
| Depreciation | 157 Cr | 161 Cr | 169 Cr | 186 Cr | 188 Cr | 194 Cr | 194 Cr | 195 Cr | 203 Cr | 212 Cr | 217 Cr | 220 Cr |
| Profit before tax | 486 Cr | 415 Cr | 348 Cr | 443 Cr | 344 Cr | 284 Cr | 369 Cr | 707 Cr | 576 Cr | 517 Cr | 452 Cr | 757 Cr |
| Tax % | 26.0% | 27.5% | 27.2% | 4.8% | 26.7% | 29.0% | 26.5% | 25.6% | 24.9% | 24.9% | 4.2% | 23.1% |
| Net profit | 359 Cr | 301 Cr | 253 Cr | 422 Cr | 252 Cr | 201 Cr | 271 Cr | 526 Cr | 432 Cr | 388 Cr | 433 Cr | 582 Cr |
| EPS (₹) | ₹12.12 | ₹10.15 | ₹8.55 | ₹14.24 | ₹8.51 | ₹6.79 | ₹9.15 | ₹17.75 | ₹14.58 | ₹13.10 | ₹14.60 | ₹19.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,693 Cr | 7,209 Cr | 8,400 Cr | 12,434 Cr | 149 Cr | 13,139 Cr | 14,693 Cr | 15,787 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,337 Cr | 5,754 Cr | 6,255 Cr | 9,258 Cr | 113 Cr | 10,554 Cr | 11,975 Cr | 12,377 Cr | Sign in for TTM |
| EBITDA | 1,355 Cr | 1,455 Cr | 2,145 Cr | 3,176 Cr | 35 Cr | 2,584 Cr | 2,718 Cr | 3,410 Cr | Sign in for TTM |
| OPM % | 17.6% | 20.2% | 25.5% | 25.5% | 23.7% | 19.7% | 18.5% | 21.6% | Sign in for TTM |
| Other income | 40 Cr | 49 Cr | 54 Cr | 43 Cr | 0.75 Cr | 83 Cr | 133 Cr | 107 Cr | Sign in for TTM |
| Interest | 202 Cr | 201 Cr | 134 Cr | 116 Cr | 2 Cr | 302 Cr | 376 Cr | 278 Cr | Sign in for TTM |
| Depreciation | 367 Cr | 389 Cr | 453 Cr | 517 Cr | 6 Cr | 673 Cr | 772 Cr | 852 Cr | Sign in for TTM |
| Profit before tax | 827 Cr | 1,071 Cr | 1,610 Cr | 2,586 Cr | 28 Cr | 1,692 Cr | 1,704 Cr | 2,302 Cr | Sign in for TTM |
| Tax % | 22.4% | -0.1% | 25.7% | 26.9% | 23.4% | 21.1% | 26.6% | 20.3% | Sign in for TTM |
| Net profit | 642 Cr | 1,019 Cr | 1,198 Cr | 1,889 Cr | 22 Cr | 1,336 Cr | 1,251 Cr | 1,835 Cr | Sign in for TTM |
| EPS (₹) | ₹111.66 | ₹177.29 | ₹205.54 | ₹63.75 | ₹72.95 | ₹45.06 | ₹42.40 | ₹61.91 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.2% | 9.9% | 16.0% | 17.0% | 14.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 59 Cr | 57 Cr | 59 Cr | 296 Cr | 3 Cr | 297 Cr | 297 Cr | 297 Cr |
| Reserves | 4,071 Cr | 4,875 Cr | 6,796 Cr | 8,268 Cr | 100 Cr | 11,182 Cr | 12,329 Cr | 13,745 Cr |
| Borrowings | 3,289 Cr | — | — | — | 44 Cr | 4,920 Cr | 4,641 Cr | 5,004 Cr |
| Other liabilities | 2,470 Cr | 5,944 Cr | 6,074 Cr | 7,212 Cr | 41 Cr | 4,083 Cr | 4,290 Cr | 5,100 Cr |
| Total liabilities | 9,888 Cr | 10,877 Cr | 12,929 Cr | 15,777 Cr | 188 Cr | 20,482 Cr | 21,557 Cr | 24,147 Cr |
| Fixed assets (net) | 5,496 Cr | — | — | — | 99 Cr | 13,122 Cr | 13,607 Cr | 13,820 Cr |
| CWIP | 754 Cr | — | — | — | 24 Cr | 805 Cr | 811 Cr | 1,889 Cr |
| Investments | 101 Cr | — | — | — | 5 Cr | 527 Cr | 827 Cr | 687 Cr |
| Other assets | 3,183 Cr | — | — | — | 58 Cr | 5,662 Cr | 6,147 Cr | 7,216 Cr |
| Total assets | 9,888 Cr | 10,877 Cr | 12,929 Cr | 15,777 Cr | 188 Cr | 20,482 Cr | 21,557 Cr | 24,147 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,106 Cr | 29 Cr | 2,094 Cr | 2,487 Cr | 2,554 Cr |
| Cash from investing | — | — | — | -1,588 Cr | -30 Cr | -2,227 Cr | -1,484 Cr | -1,598 Cr |
| Cash from financing | — | — | — | -207 Cr | 2 Cr | -72 Cr | -1,071 Cr | -708 Cr |
| Net cash flow | — | — | — | 311 Cr | 2 Cr | -205 Cr | -67 Cr | 247 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 274 Cr | 0.36 Cr | -123 Cr | 1,256 Cr | 738 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.3% | 21.6% | 24.7% | 31.0% | 20.1% | 11.7% | 11.3% | 13.4% |
| ROE % | 15.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 49 | — | — | — | 44 | 54 | 54 | 59 |
| Inventory days | 102 | — | — | — | 116 | 127 | 113 | 129 |
| Days payable | 115 | — | — | — | 114 | 120 | 112 | 119 |
| Cash conversion cycle | 36 | — | — | — | 46 | 61 | 55 | 68 |
| Debt / equity | 0.80 | 0.01 | 0.01 | 0.00 | 0.42 | 0.43 | 0.37 | 0.36 |
| Current ratio | 0.99 | — | — | — | 1.17 | 1.03 | 1.13 | 1.10 |
| Net debt / EBITDA | 2.29 | 0.00 | 0.00 | 0.00 | 1.06 | 1.75 | 1.58 | 1.29 |
Compare with peers
Loading peers…