Key metrics

Price as of 2026-07-17

Stock price
₹1074.90
Market cap
9,908 Cr
Stock P/E
14.6
P/B
3.15
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Standalone onlySept 2023Dec 2023Standalone onlyMar 2024Jun 2024Standalone onlySept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales930 Cr1,929 Cr2,967 Cr4,051 Cr1,088 Cr2,289 Cr1,154 Cr1,190 Cr1,120 Cr1,221 Cr1,195 Cr1,323 Cr
Operating expenses (approx.)761 Cr1,736 Cr2,581 Cr3,457 Cr862 Cr1,802 Cr940 Cr988 Cr901 Cr971 Cr855 Cr1,082 Cr
EBITDA169 Cr193 Cr386 Cr594 Cr226 Cr486 Cr213 Cr202 Cr218 Cr250 Cr340 Cr241 Cr
OPM %18.2%10.0%13.0%14.7%20.8%21.2%18.5%17.0%19.5%20.5%28.4%18.2%
Other income9 Cr44 Cr53 Cr40 Cr13 Cr41 Cr6 Cr12 Cr9 Cr27 Cr107 Cr8 Cr
Interest76 Cr155 Cr234 Cr314 Cr80 Cr163 Cr52 Cr50 Cr47 Cr46 Cr43 Cr42 Cr
Depreciation60 Cr120 Cr171 Cr221 Cr49 Cr99 Cr48 Cr49 Cr49 Cr50 Cr51 Cr53 Cr
Profit before tax33 Cr-81 Cr-19 Cr59 Cr97 Cr225 Cr113 Cr103 Cr122 Cr154 Cr246 Cr147 Cr
Tax %29.1%-2.7%-63.6%53.7%17.4%16.9%21.1%20.1%13.5%14.0%15.2%12.8%
Net profit-9 Cr-159 Cr-105 Cr-94 Cr68 Cr162 Cr90 Cr86 Cr106 Cr132 Cr208 Cr129 Cr
EPS (₹)₹-0.79₹-15.33₹-9.79₹-7.76₹7.64₹17.78₹9.56₹8.92₹10.81₹13.84₹21.93₹13.77

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,012 Cr2,752 Cr3,316 Cr3,070 Cr3,688 Cr4,051 Cr4,565 Cr4,859 CrSign in for TTM
Operating expenses (approx.)2,514 Cr2,261 Cr2,586 Cr3,202 Cr3,275 Cr3,497 Cr3,639 Cr3,810 CrSign in for TTM
EBITDA498 Cr491 Cr730 Cr-132 Cr413 Cr554 Cr926 Cr1,049 CrSign in for TTM
OPM %16.5%17.9%22.0%-4.3%11.2%13.7%20.3%21.6%Sign in for TTM
Other income45 Cr53 Cr51 Cr132 Cr90 Cr40 Cr59 Cr151 CrSign in for TTM
Interest205 Cr156 Cr150 Cr177 Cr261 Cr314 Cr249 Cr179 CrSign in for TTM
Depreciation172 Cr174 Cr206 Cr233 Cr243 Cr221 Cr192 Cr202 CrSign in for TTM
Profit before tax120 Cr162 Cr373 Cr-542 Cr-0.92 Cr59 Cr485 Cr668 CrSign in for TTM
Tax %10.9%7.0%8.5%32.9%6030.6%53.7%16.0%14.1%Sign in for TTM
Net profit330 Cr31 Cr258 Cr-474 Cr-212 Cr-94 Cr3,598 Cr575 CrSign in for TTM
EPS (₹)₹36.25₹4.06₹29.96₹-51.28₹-22.49₹-7.76₹390.54₹60.34Sign in for TTM
Dividend payout %0.6%6.4%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital90 Cr90 Cr90 Cr90 Cr90 Cr92 Cr92 Cr92 Cr
Reserves2,559 Cr2,438 Cr2,687 Cr2,269 Cr2,122 Cr2,034 Cr2,494 Cr3,015 Cr
Borrowings809 Cr852 Cr2,774 Cr2,415 Cr1,224 Cr1,116 Cr
Other liabilities597 Cr648 Cr4,238 Cr4,617 Cr1,691 Cr1,354 Cr2,238 Cr2,662 Cr
Total liabilities4,663 Cr4,675 Cr7,015 Cr6,976 Cr6,638 Cr5,840 Cr6,049 Cr6,927 Cr
Fixed assets (net)445 Cr494 Cr1,324 Cr879 Cr881 Cr992 Cr
CWIP73 Cr86 Cr48 Cr80 Cr100 Cr161 Cr
Investments2,149 Cr2,171 Cr104 Cr113 Cr399 Cr279 Cr
Other assets1,691 Cr1,532 Cr3,143 Cr2,982 Cr3,109 Cr3,621 Cr
Total assets4,663 Cr4,675 Cr7,015 Cr6,976 Cr6,638 Cr5,840 Cr6,049 Cr6,927 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-258 Cr44 Cr701 Cr684 Cr703 Cr
Cash from investing-119 Cr302 Cr-150 Cr-90 Cr-173 Cr
Cash from financing421 Cr-214 Cr-693 Cr-643 Cr-453 Cr
Net cash flow45 Cr133 Cr-142 Cr-48 Cr76 Cr
Free cash flow (OCF − Capex)-401 Cr-51 Cr583 Cr442 Cr280 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.3%12.6%18.8%-15.5%3.4%7.4%19.3%19.9%
ROE %12.3%1.4%9.7%-19.5%-9.3%-3.4%138.9%17.7%
Debtor days138144128103
Inventory days191191289307315382
Days payable205204248232
Cash conversion cycle123132170178315382
Debt / equity0.250.271.281.170.470.35
Current ratio1.201.011.051.031.201.25
Net debt / EBITDA0.000.000.005.984.071.200.88

Compare with peers

Loading peers…