Key metrics

Price as of 2026-05-13

Stock price
₹405.15
Market cap
19,852 Cr
Stock P/E
684.6
P/B
8.75
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,522 Cr3,016 Cr4,338 Cr5,478 Cr1,218 Cr2,631 Cr1,261 Cr1,052 Cr1,019 Cr1,034 Cr1,257 Cr1,441 Cr
Operating expenses (approx.)1,287 Cr2,565 Cr3,779 Cr4,851 Cr1,125 Cr2,387 Cr1,128 Cr906 Cr879 Cr893 Cr1,143 Cr1,192 Cr
EBITDA235 Cr451 Cr559 Cr627 Cr93 Cr244 Cr133 Cr146 Cr140 Cr141 Cr114 Cr249 Cr
OPM %15.4%15.0%12.9%11.4%7.6%9.3%10.5%13.9%13.7%13.6%9.1%17.3%
Other income21 Cr24 Cr42 Cr57 Cr9 Cr15 Cr5 Cr21 Cr8 Cr12 Cr9 Cr23 Cr
Interest92 Cr187 Cr281 Cr369 Cr71 Cr155 Cr83 Cr65 Cr50 Cr55 Cr56 Cr63 Cr
Depreciation81 Cr166 Cr250 Cr335 Cr82 Cr165 Cr84 Cr79 Cr77 Cr80 Cr79 Cr77 Cr
Profit before tax62 Cr98 Cr28 Cr-77 Cr-60 Cr-76 Cr-34 Cr2 Cr13 Cr6 Cr-21 Cr109 Cr
Tax %30.6%31.6%50.0%11.7%21.7%21.1%32.4%-150.0%23.1%33.3%19.0%45.9%
Net profit52 Cr84 Cr24 Cr-57 Cr-48 Cr-62 Cr-24 Cr-40 Cr10 Cr4 Cr-17 Cr59 Cr
EPS (₹)₹1.35₹2.20₹0.77₹-1.27₹-0.99₹-1.26₹-0.48₹-0.84₹0.20₹0.08₹-0.35₹1.21

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,087 Cr5,154 Cr4,825 Cr5,754 Cr6,925 Cr5,478 Cr3,996 Cr4,745 CrSign in for TTM
Operating expenses (approx.)3,923 Cr4,101 Cr3,972 Cr5,144 Cr6,035 Cr4,908 Cr3,544 Cr4,101 CrSign in for TTM
EBITDA1,164 Cr1,053 Cr854 Cr610 Cr890 Cr570 Cr452 Cr644 CrSign in for TTM
OPM %22.9%20.4%17.7%10.6%12.9%10.4%11.3%13.6%Sign in for TTM
Other income37 Cr34 Cr43 Cr59 Cr41 Cr57 Cr36 Cr59 CrSign in for TTM
Interest105 Cr221 Cr203 Cr241 Cr311 Cr369 Cr241 Cr224 CrSign in for TTM
Depreciation195 Cr290 Cr285 Cr326 Cr309 Cr335 Cr316 Cr313 CrSign in for TTM
Profit before tax864 Cr542 Cr365 Cr44 Cr311 Cr-77 Cr-105 Cr107 CrSign in for TTM
Tax %32.2%20.1%30.5%33.9%27.0%11.7%31.4%47.7%Sign in for TTM
Net profit587 Cr424 Cr265 Cr47 Cr127 Cr-57 Cr-123 Cr56 CrSign in for TTM
EPS (₹)₹14.00₹10.76₹6.93₹1.56₹3.53₹-1.27₹-2.54₹1.15Sign in for TTM
Dividend payout %167.6%15.7%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital81 Cr81 Cr79 Cr80 Cr80 Cr80 Cr98 Cr98 Cr
Reserves1,639 Cr1,839 Cr1,908 Cr1,877 Cr2,011 Cr1,943 Cr1,892 Cr2,170 Cr
Borrowings1,379 Cr1,625 Cr1,909 Cr2,576 Cr3,667 Cr3,225 Cr981 Cr672 Cr
Other liabilities2,958 Cr2,662 Cr3,001 Cr2,996 Cr3,103 Cr3,083 Cr2,556 Cr3,406 Cr
Total liabilities5,926 Cr6,096 Cr6,736 Cr7,415 Cr8,865 Cr8,331 Cr5,527 Cr6,346 Cr
Fixed assets (net)1,750 Cr2,213 Cr2,167 Cr2,118 Cr2,854 Cr2,839 Cr2,671 Cr2,693 Cr
CWIP414 Cr128 Cr147 Cr65 Cr129 Cr62 Cr23 Cr19 Cr
Investments264 Cr522 Cr504 Cr297 Cr136 Cr123 Cr90 Cr467 Cr
Other assets3,330 Cr3,228 Cr3,800 Cr4,404 Cr5,196 Cr4,643 Cr2,285 Cr2,686 Cr
Total assets5,926 Cr6,096 Cr6,736 Cr7,415 Cr8,865 Cr8,331 Cr5,527 Cr6,346 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity574 Cr227 Cr791 Cr348 Cr520 Cr
Cash from investing-471 Cr-58 Cr-209 Cr-89 Cr-507 Cr
Cash from financing115 Cr-132 Cr-691 Cr-208 Cr-133 Cr
Net cash flow218 Cr37 Cr-110 Cr51 Cr-120 Cr
Free cash flow (OCF − Capex)-94 Cr-138 Cr522 Cr215 Cr327 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %56.4%39.7%28.6%14.6%10.1%4.5%4.6%11.3%
ROE %32.7%22.6%13.9%3.2%6.7%-2.5%-6.2%2.5%
Debtor days8810812113496106
Inventory days5446636396121137134
Days payable255219322324248320
Cash conversion cycle-113-65-138-127-56-93137134
Debt / equity0.870.901.050.021.751.590.490.30
Current ratio0.920.900.960.990.960.900.910.98
Net debt / EBITDA0.000.000.000.003.615.061.290.58

Compare with peers

Loading peers…