Key metrics
Price as of 2026-07-17
Stock price
₹804.10
Market cap
5,247 Cr
Stock P/E
32.9
P/B
4.22
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 693 Cr | 1,507 Cr | 2,239 Cr | 3,071 Cr | 810 Cr | 1,638 Cr | 821 Cr | 908 Cr | 878 Cr | 880 Cr | 948 Cr | 1,050 Cr |
| Operating expenses (approx.) | 644 Cr | 1,385 Cr | 2,051 Cr | 2,802 Cr | 729 Cr | 1,475 Cr | 740 Cr | 809 Cr | 791 Cr | 792 Cr | 869 Cr | 950 Cr |
| EBITDA | 49 Cr | 122 Cr | 188 Cr | 269 Cr | 80 Cr | 163 Cr | 81 Cr | 99 Cr | 88 Cr | 88 Cr | 79 Cr | 100 Cr |
| OPM % | 7.0% | 8.1% | 8.4% | 8.8% | 9.9% | 10.0% | 9.8% | 10.9% | 10.0% | 10.0% | 8.3% | 9.5% |
| Other income | 2 Cr | 4 Cr | 11 Cr | 15 Cr | 3 Cr | 9 Cr | 5 Cr | 6 Cr | 6 Cr | 20 Cr | 6 Cr | 8 Cr |
| Interest | 2 Cr | 4 Cr | 8 Cr | 12 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 27 Cr | 56 Cr | 85 Cr | 117 Cr | 31 Cr | 62 Cr | 32 Cr | 34 Cr | 31 Cr | 31 Cr | 32 Cr | 31 Cr |
| Profit before tax | 20 Cr | 61 Cr | 95 Cr | 141 Cr | 47 Cr | 96 Cr | 46 Cr | 62 Cr | 54 Cr | 54 Cr | 44 Cr | 67 Cr |
| Tax % | 32.0% | 34.7% | 29.8% | 30.6% | 26.0% | 25.6% | 28.3% | 25.3% | 25.3% | 25.5% | 22.1% | 25.5% |
| Net profit | 14 Cr | 40 Cr | 67 Cr | 98 Cr | 35 Cr | 71 Cr | 33 Cr | 46 Cr | 41 Cr | 41 Cr | 35 Cr | 49 Cr |
| EPS (₹) | ₹2.08 | ₹6.18 | ₹10.30 | ₹14.96 | ₹5.36 | ₹10.94 | ₹5.05 | ₹7.08 | ₹6.26 | ₹6.24 | ₹5.33 | ₹7.56 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,124 Cr | 1,993 Cr | 1,796 Cr | 2,239 Cr | 2,806 Cr | 3,071 Cr | 3,368 Cr | 3,756 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,889 Cr | 1,742 Cr | 1,632 Cr | 2,080 Cr | 2,639 Cr | 2,816 Cr | 3,025 Cr | 3,401 Cr | Sign in for TTM |
| EBITDA | 235 Cr | 251 Cr | 164 Cr | 158 Cr | 168 Cr | 254 Cr | 343 Cr | 355 Cr | Sign in for TTM |
| OPM % | 11.1% | 12.6% | 9.1% | 7.1% | 6.0% | 8.3% | 10.2% | 9.4% | Sign in for TTM |
| Other income | 10 Cr | 20 Cr | 10 Cr | 10 Cr | 20 Cr | 15 Cr | 21 Cr | 38 Cr | Sign in for TTM |
| Interest | 42 Cr | 36 Cr | 16 Cr | 11 Cr | 7 Cr | 12 Cr | 11 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 79 Cr | 90 Cr | 92 Cr | 102 Cr | 110 Cr | 117 Cr | 128 Cr | 125 Cr | Sign in for TTM |
| Profit before tax | 114 Cr | 124 Cr | 56 Cr | 45 Cr | 71 Cr | 141 Cr | 203 Cr | 220 Cr | Sign in for TTM |
| Tax % | 33.2% | 31.5% | 16.2% | 28.4% | 32.4% | 30.6% | 26.1% | 24.8% | Sign in for TTM |
| Net profit | 76 Cr | 85 Cr | 47 Cr | 33 Cr | 48 Cr | 98 Cr | 151 Cr | 166 Cr | Sign in for TTM |
| EPS (₹) | ₹12.37 | ₹13.00 | ₹7.26 | ₹4.98 | ₹7.35 | ₹14.96 | ₹23.07 | ₹25.39 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.1% | 9.5% | 6.7% | 7.8% | 10.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 667 Cr | 739 Cr | 782 Cr | 811 Cr | 854 Cr | 943 Cr | 1,081 Cr | 1,231 Cr |
| Borrowings | 188 Cr | 113 Cr | 25 Cr | 25 Cr | 13 Cr | — | — | 6 Cr |
| Other liabilities | 513 Cr | 524 Cr | 629 Cr | 656 Cr | 662 Cr | 695 Cr | 764 Cr | 884 Cr |
| Total liabilities | 1,381 Cr | 1,389 Cr | 1,449 Cr | 1,504 Cr | 1,543 Cr | 1,651 Cr | 1,859 Cr | 2,134 Cr |
| Fixed assets (net) | 532 Cr | 614 Cr | 595 Cr | 576 Cr | 552 Cr | 587 Cr | 556 Cr | 568 Cr |
| CWIP | 63 Cr | 40 Cr | 13 Cr | 22 Cr | 56 Cr | 41 Cr | 50 Cr | 53 Cr |
| Investments | 2 Cr | 2 Cr | 0.0000 Cr | 3 Cr | 23 Cr | 3 Cr | 114 Cr | 142 Cr |
| Other assets | 558 Cr | 542 Cr | 632 Cr | 690 Cr | 685 Cr | 808 Cr | 1,014 Cr | 1,230 Cr |
| Total assets | 1,381 Cr | 1,389 Cr | 1,449 Cr | 1,504 Cr | 1,543 Cr | 1,651 Cr | 1,859 Cr | 2,134 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 151 Cr | 141 Cr | 165 Cr | 175 Cr | 105 Cr |
| Cash from investing | — | — | — | -100 Cr | -145 Cr | -91 Cr | -165 Cr | -137 Cr |
| Cash from financing | — | — | — | -53 Cr | 4 Cr | -65 Cr | -13 Cr | 7 Cr |
| Net cash flow | — | — | — | -1 Cr | -0.64 Cr | 8 Cr | -3 Cr | -25 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 45 Cr | 8 Cr | 45 Cr | 57 Cr | -44 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.0% | 21.3% | 9.1% | 6.8% | 6.5% | 14.4% | 19.6% | 18.4% |
| ROE % | 0.0% | 0.0% | 0.0% | 3.9% | 5.5% | 10.2% | 13.8% | 13.3% |
| Debtor days | 29 | 35 | 41 | 37 | 27 | 34 | — | — |
| Inventory days | 61 | 61 | 79 | 69 | 58 | 60 | 56 | 60 |
| Days payable | 96 | 100 | 144 | 106 | 83 | 81 | — | — |
| Cash conversion cycle | -6 | -4 | -24 | -0 | 1 | 13 | 56 | 60 |
| Debt / equity | 0.00 | 0.15 | 0.00 | 0.03 | 0.02 | — | — | 0.0046 |
| Current ratio | 0.88 | 0.94 | 1.07 | 1.10 | 1.10 | 1.29 | 1.45 | 1.61 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | -0.15 | -0.11 | -0.02 |
Compare with peers
Loading peers…