Sudarshan Chemical Industries Limited
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
Key metrics
Price as of 2026-07-17
Stock price
₹1037.65
Market cap
8,146 Cr
Stock P/E
199.6
P/B
2.11
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 608 Cr | 1,209 Cr | 1,775 Cr | 2,539 Cr | 634 Cr | 1,330 Cr | 666 Cr | 1,349 Cr | 2,507 Cr | 2,387 Cr | 2,103 Cr | 2,790 Cr |
| Operating expenses (approx.) | 219 Cr | 748 Cr | 1,248 Cr | 1,890 Cr | 550 Cr | 1,157 Cr | 614 Cr | 1,284 Cr | 2,289 Cr | 2,226 Cr | 2,096 Cr | 2,536 Cr |
| EBITDA | 389 Cr | 460 Cr | 527 Cr | 649 Cr | 84 Cr | 172 Cr | 53 Cr | 65 Cr | 218 Cr | 161 Cr | 7 Cr | 254 Cr |
| OPM % | 64.0% | 38.1% | 29.7% | 25.5% | 13.3% | 13.0% | 7.9% | 4.8% | 8.7% | 6.7% | 0.3% | 9.1% |
| Other income | 4 Cr | 10 Cr | 14 Cr | 17 Cr | 4 Cr | 8 Cr | 4 Cr | 20 Cr | 26 Cr | 29 Cr | 14 Cr | 10 Cr |
| Interest | 10 Cr | 20 Cr | 29 Cr | 37 Cr | 7 Cr | 16 Cr | 11 Cr | 21 Cr | 44 Cr | 44 Cr | 36 Cr | 41 Cr |
| Depreciation | 35 Cr | 70 Cr | 106 Cr | 141 Cr | 36 Cr | 73 Cr | 37 Cr | 57 Cr | 99 Cr | 97 Cr | 101 Cr | 50 Cr |
| Profit before tax | 344 Cr | 370 Cr | 393 Cr | 471 Cr | 41 Cr | 84 Cr | 5 Cr | 8 Cr | 75 Cr | 20 Cr | -130 Cr | 162 Cr |
| Tax % | 22.4% | 23.1% | 23.7% | 24.0% | 28.4% | 29.3% | 89.0% | 133.2% | 36.2% | 50.5% | 5.2% | 52.5% |
| Net profit | 267 Cr | 285 Cr | 299 Cr | 357 Cr | 29 Cr | 59 Cr | 0.51 Cr | 0.31 Cr | 55 Cr | 19 Cr | -116 Cr | 83 Cr |
| EPS (₹) | ₹38.60 | ₹41.10 | ₹43.30 | ₹51.60 | ₹4.30 | ₹8.60 | ₹0.10 | ₹7.60 | ₹6.00 | ₹1.50 | ₹-14.70 | ₹10.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,708 Cr | 1,864 Cr | 2,201 Cr | 2,302 Cr | 2,539 Cr | 3,346 Cr | 9,787 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,440 Cr | 1,569 Cr | 1,921 Cr | 2,091 Cr | 1,907 Cr | 3,035 Cr | 9,148 Cr | Sign in for TTM |
| EBITDA | 268 Cr | 295 Cr | 280 Cr | 211 Cr | 632 Cr | 311 Cr | 639 Cr | Sign in for TTM |
| OPM % | 15.7% | 15.8% | 12.7% | 9.2% | 24.9% | 9.3% | 6.5% | Sign in for TTM |
| Other income | 5 Cr | 7 Cr | 5 Cr | 5 Cr | 17 Cr | 33 Cr | 79 Cr | Sign in for TTM |
| Interest | 14 Cr | 18 Cr | 19 Cr | 41 Cr | 37 Cr | 48 Cr | 165 Cr | Sign in for TTM |
| Depreciation | 74 Cr | 87 Cr | 89 Cr | 114 Cr | 141 Cr | 166 Cr | 347 Cr | Sign in for TTM |
| Profit before tax | 180 Cr | 190 Cr | 171 Cr | 60 Cr | 471 Cr | 96 Cr | 127 Cr | Sign in for TTM |
| Tax % | 19.6% | 25.9% | 24.1% | 25.1% | 24.0% | 40.5% | 91.0% | Sign in for TTM |
| Net profit | 145 Cr | 141 Cr | 130 Cr | 45 Cr | 357 Cr | 60 Cr | 41 Cr | Sign in for TTM |
| EPS (₹) | ₹20.90 | ₹20.40 | ₹18.80 | ₹6.50 | ₹51.60 | ₹22.50 | ₹2.80 | Sign in for TTM |
| Dividend payout % | — | — | 31.6% | 76.6% | 9.3% | 15.3% | 87.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 16 Cr | 16 Cr |
| Reserves | 587 Cr | 730 Cr | 0.0000 Cr | 814 Cr | 1,135 Cr | 3,424 Cr | 3,435 Cr |
| Borrowings | 397 Cr | — | 761 Cr | 817 Cr | 441 Cr | 453 Cr | 471 Cr |
| Other liabilities | 531 Cr | 1,256 Cr | 626 Cr | 746 Cr | 765 Cr | 5,240 Cr | 5,398 Cr |
| Total liabilities | 1,561 Cr | 2,000 Cr | 2,220 Cr | 2,392 Cr | 2,355 Cr | 9,731 Cr | 9,723 Cr |
| Fixed assets (net) | 595 Cr | — | 785 Cr | 1,085 Cr | 1,066 Cr | 2,820 Cr | 2,861 Cr |
| CWIP | 44 Cr | — | 270 Cr | 44 Cr | 15 Cr | 140 Cr | 120 Cr |
| Investments | 0.89 Cr | — | 55 Cr | 2 Cr | 2 Cr | 337 Cr | 335 Cr |
| Other assets | 766 Cr | — | 1,038 Cr | 1,136 Cr | 1,193 Cr | 6,167 Cr | 5,967 Cr |
| Total assets | 1,561 Cr | 2,000 Cr | 2,220 Cr | 2,392 Cr | 2,355 Cr | 9,731 Cr | 9,723 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 178 Cr | 287 Cr | 193 Cr | 37 Cr | 344 Cr |
| Cash from investing | — | — | -307 Cr | -189 Cr | 279 Cr | -1,548 Cr | 165 Cr |
| Cash from financing | — | — | 138 Cr | -103 Cr | -446 Cr | 2,596 Cr | -680 Cr |
| Net cash flow | — | — | 9 Cr | -5 Cr | 27 Cr | 1,085 Cr | -171 Cr |
| Free cash flow (OCF − Capex) | — | — | -132 Cr | 95 Cr | 115 Cr | -58 Cr | 74 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 32.4% | 28.0% | 1376.3% | 5.9% | 30.8% | 3.2% | 6.8% |
| ROE % | 24.1% | 0.0% | 0.0% | 5.4% | 31.1% | 1.4% | 0.6% |
| Debtor days | 88 | — | 88 | 77 | 84 | — | — |
| Inventory days | 131 | — | 139 | 137 | 116 | 270 | 187 |
| Days payable | 137 | — | 138 | 141 | 135 | — | — |
| Cash conversion cycle | 83 | — | 89 | 73 | 64 | 270 | 187 |
| Debt / equity | 0.63 | — | 0.91 | 0.99 | 0.38 | 0.11 | 0.12 |
| Current ratio | 1.19 | — | 1.11 | 1.14 | 1.38 | 2.12 | 2.06 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 3.78 | 0.62 | -2.10 | -0.72 |
Compare with peers
Loading peers…