Sundaram Clayton Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 847 Cr | 555 Cr | 580 Cr | 1,143 Cr | 529 Cr | 587 Cr | 512 Cr | 495 Cr | 501 Cr | 518 Cr |
| Operating expenses (approx.) | 806 Cr | 540 Cr | 566 Cr | 1,113 Cr | 496 Cr | 335 Cr | 492 Cr | 476 Cr | 468 Cr | -51 Cr |
| EBITDA | 41 Cr | 15 Cr | 14 Cr | 30 Cr | 33 Cr | 252 Cr | 20 Cr | 19 Cr | 33 Cr | 569 Cr |
| OPM % | 4.8% | 2.7% | 2.5% | 2.6% | 6.3% | 43.0% | 3.9% | 3.8% | 6.6% | 109.9% |
| Other income | 26 Cr | 8 Cr | 5 Cr | 8 Cr | 4 Cr | 13 Cr | 4 Cr | 4 Cr | 5 Cr | 9 Cr |
| Interest | 35 Cr | 22 Cr | 26 Cr | 53 Cr | 27 Cr | 24 Cr | 26 Cr | 27 Cr | 29 Cr | 26 Cr |
| Depreciation | 64 Cr | 39 Cr | 38 Cr | 79 Cr | 45 Cr | 49 Cr | 46 Cr | 51 Cr | 49 Cr | 60 Cr |
| Profit before tax | -59 Cr | -39 Cr | -50 Cr | -101 Cr | -39 Cr | 179 Cr | -52 Cr | -59 Cr | -45 Cr | 483 Cr |
| Tax % | -24.1% | -22.1% | -11.8% | -8.8% | -13.1% | 19.8% | -10.9% | -10.0% | -16.0% | 11.8% |
| Net profit | -73 Cr | -47 Cr | -56 Cr | -110 Cr | -44 Cr | 144 Cr | -58 Cr | -64 Cr | -52 Cr | 426 Cr |
| EPS (₹) | ₹-35.97 | ₹-23.40 | ₹-27.60 | ₹-54.39 | ₹-20.34 | ₹68.03 | ₹-26.20 | ₹-29.19 | ₹-23.55 | ₹193.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 1,415 Cr | 2,259 Cr | 2,026 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,386 Cr | 1,944 Cr | 1,385 Cr | Sign in for TTM |
| EBITDA | 29 Cr | 315 Cr | 641 Cr | Sign in for TTM |
| OPM % | 2.1% | 14.0% | 31.6% | Sign in for TTM |
| Other income | 34 Cr | 24 Cr | 21 Cr | Sign in for TTM |
| Interest | 57 Cr | 104 Cr | 108 Cr | Sign in for TTM |
| Depreciation | 103 Cr | 173 Cr | 206 Cr | Sign in for TTM |
| Profit before tax | -98 Cr | 39 Cr | 327 Cr | Sign in for TTM |
| Tax % | -23.3% | 128.6% | 23.1% | Sign in for TTM |
| Net profit | -120 Cr | -11 Cr | 252 Cr | Sign in for TTM |
| EPS (₹) | ₹-59.38 | ₹-5.05 | ₹114.48 | Sign in for TTM |
| Dividend payout % | — | — | 2.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 10 Cr | 11 Cr | 11 Cr |
| Reserves | 590 Cr | 960 Cr | 1,284 Cr |
| Borrowings | 1,417 Cr | 537 Cr | 452 Cr |
| Other liabilities | 656 Cr | 1,591 Cr | 1,535 Cr |
| Total liabilities | 2,674 Cr | 3,099 Cr | 3,282 Cr |
| Fixed assets (net) | 1,473 Cr | 2,153 Cr | 2,211 Cr |
| CWIP | 330 Cr | 48 Cr | 49 Cr |
| Investments | 26 Cr | 25 Cr | 30 Cr |
| Other assets | 782 Cr | 837 Cr | 949 Cr |
| Total assets | 2,674 Cr | 3,099 Cr | 3,282 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 46 Cr | -10 Cr | -4 Cr |
| Cash from investing | -278 Cr | -307 Cr | 376 Cr |
| Cash from financing | 151 Cr | 329 Cr | -354 Cr |
| Net cash flow | -81 Cr | 12 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | -228 Cr | -589 Cr | -280 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | -3.7% | 9.4% | 24.9% |
| ROE % | -20.0% | -1.1% | 19.5% |
| Debtor days | 76 | — | — |
| Inventory days | 177 | 117 | 161 |
| Days payable | 212 | — | — |
| Cash conversion cycle | 40 | 117 | 161 |
| Debt / equity | 2.36 | 0.55 | 0.35 |
| Current ratio | 0.62 | 0.74 | 0.88 |
| Net debt / EBITDA | 47.98 | 1.62 | 0.64 |
Compare with peers
Loading peers…