Key metrics
Price as of 2026-07-17
Stock price
₹17.98
Market cap
244 Cr
Stock P/E
10.7
P/B
1.26
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 Cr | 13 Cr | 19 Cr | 25 Cr | 4 Cr | 7 Cr | 4 Cr | 5 Cr | 4 Cr | 9 Cr | 23 Cr | 24 Cr |
| Operating expenses (approx.) | 3 Cr | 5 Cr | 8 Cr | 5 Cr | 0.07 Cr | -1 Cr | 0.81 Cr | -22 Cr | -0.77 Cr | 7 Cr | 17 Cr | 2 Cr |
| EBITDA | 4 Cr | 8 Cr | 11 Cr | 21 Cr | 4 Cr | 9 Cr | 3 Cr | 26 Cr | 5 Cr | 2 Cr | 7 Cr | 22 Cr |
| OPM % | 63.9% | 59.6% | 58.4% | 81.3% | 98.5% | 118.5% | 78.5% | 553.9% | 118.7% | 22.2% | 29.0% | 91.5% |
| Other income | 0.45 Cr | 1 Cr | 2 Cr | 9 Cr | 3 Cr | 6 Cr | 1 Cr | 28 Cr | 3 Cr | 2 Cr | 7 Cr | 26 Cr |
| Interest | 0.25 Cr | 0.50 Cr | 0.69 Cr | 0.78 Cr | 0.06 Cr | 0.12 Cr | 0.15 Cr | 0.20 Cr | 0.14 Cr | 0.16 Cr | 0.43 Cr | 2 Cr |
| Depreciation | 2 Cr | 5 Cr | 7 Cr | 9 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Profit before tax | 2 Cr | 2 Cr | 4 Cr | 11 Cr | 2 Cr | 4 Cr | 0.69 Cr | 24 Cr | 3 Cr | 0.23 Cr | 4 Cr | 19 Cr |
| Tax % | 8.4% | 9.4% | 12.9% | 19.2% | 19.9% | 20.5% | 28.6% | 18.0% | 18.3% | 112.8% | 19.2% | 19.1% |
| Net profit | 2 Cr | 2 Cr | 3 Cr | 8 Cr | 2 Cr | 4 Cr | 0.49 Cr | 19 Cr | 2 Cr | 0.17 Cr | 4 Cr | 15 Cr |
| EPS (₹) | ₹0.12 | ₹0.16 | ₹0.23 | ₹0.59 | ₹0.13 | ₹0.27 | ₹0.04 | ₹1.42 | ₹0.18 | ₹0.01 | ₹0.27 | ₹1.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 29 Cr | 30 Cr | 29 Cr | 28 Cr | 25 Cr | 16 Cr | 61 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3 Cr | 9 Cr | 6 Cr | 20 Cr | 14 Cr | -22 Cr | 25 Cr | Sign in for TTM |
| EBITDA | 26 Cr | 21 Cr | 24 Cr | 8 Cr | 12 Cr | 38 Cr | 36 Cr | Sign in for TTM |
| OPM % | 89.6% | 69.3% | 80.4% | 28.4% | 46.6% | 239.0% | 58.4% | Sign in for TTM |
| Other income | 8 Cr | 2 Cr | 4 Cr | 9 Cr | 9 Cr | 36 Cr | 38 Cr | Sign in for TTM |
| Interest | 5 Cr | 5 Cr | 4 Cr | 2 Cr | 0.78 Cr | 0.48 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 12 Cr | 11 Cr | 10 Cr | 9 Cr | 9 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | 8 Cr | 4 Cr | 9 Cr | 6 Cr | 11 Cr | 29 Cr | 26 Cr | Sign in for TTM |
| Tax % | 13.3% | 15.2% | 14.0% | 26.5% | 19.2% | 18.7% | 19.9% | Sign in for TTM |
| Net profit | 7 Cr | 3 Cr | 8 Cr | 4 Cr | 8 Cr | 23 Cr | 22 Cr | Sign in for TTM |
| EPS (₹) | ₹0.51 | ₹0.25 | ₹0.58 | ₹0.32 | ₹0.59 | ₹1.73 | ₹1.59 | Sign in for TTM |
| Dividend payout % | — | — | 0.6% | 1.1% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 89 Cr | 97 Cr | 104 Cr | 110 Cr | 120 Cr | 143 Cr | 168 Cr |
| Borrowings | — | — | — | 13 Cr | 2 Cr | 2 Cr | 14 Cr |
| Other liabilities | 55 Cr | 60 Cr | 40 Cr | — | — | 7 Cr | 64 Cr |
| Total liabilities | 158 Cr | 170 Cr | 158 Cr | 151 Cr | 151 Cr | 178 Cr | 271 Cr |
| Fixed assets (net) | — | — | — | 72 Cr | 61 Cr | 48 Cr | 124 Cr |
| CWIP | — | — | — | — | — | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | — | 35 Cr | 37 Cr | 47 Cr | 30 Cr |
| Other assets | — | — | — | 22 Cr | 19 Cr | 37 Cr | 50 Cr |
| Total assets | 158 Cr | 170 Cr | 158 Cr | 151 Cr | 151 Cr | 178 Cr | 271 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 14 Cr | 14 Cr | 15 Cr | 4 Cr | -29 Cr |
| Cash from investing | — | — | 8 Cr | -1 Cr | -3 Cr | -5 Cr | -32 Cr |
| Cash from financing | — | — | -23 Cr | -13 Cr | -11 Cr | 3 Cr | 58 Cr |
| Net cash flow | — | — | -0.82 Cr | 0.52 Cr | 0.25 Cr | 2 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | 12 Cr | 11 Cr | 15 Cr | -4 Cr | -118 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 12.6% | 7.7% | 11.0% | -1.3% | 1.7% | 17.0% | 13.9% |
| ROE % | 6.9% | 3.3% | 5.5% | 2.4% | 5.1% | 14.1% | 12.8% |
| Debtor days | — | — | — | 86 | 64 | — | — |
| Inventory days | — | — | — | 1123 | 12 | 0 | 0 |
| Days payable | — | — | — | 145 | 1 | — | — |
| Cash conversion cycle | — | — | — | 1064 | 75 | 0 | 0 |
| Debt / equity | — | — | — | 0.11 | 0.02 | 0.01 | 0.07 |
| Current ratio | — | — | — | 2.29 | 12.13 | 8.90 | 2.28 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.53 | 0.07 | -0.03 | 0.36 |
Compare with peers
Loading peers…