Key metrics

Price as of 2026-07-17

Stock price
₹325.90
Market cap
8,595 Cr
P/B
14.53

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales4 Cr7 Cr9 Cr12 Cr1 Cr4 Cr2 Cr1 Cr2 Cr0.92 Cr3 Cr2 Cr
Operating expenses (approx.)26 Cr40 Cr83 Cr111 Cr28 Cr78 Cr39 Cr44 Cr52 Cr77 Cr103 Cr45 Cr
EBITDA-22 Cr-33 Cr-73 Cr-99 Cr-27 Cr-75 Cr-38 Cr-43 Cr-50 Cr-76 Cr-101 Cr-44 Cr
OPM %-589.2%-485.4%-788.7%-850.2%-2637.2%-2087.3%-2334.0%-2903.8%-2686.5%-8267.3%-3580.9%-2885.0%
Other income6 Cr11 Cr17 Cr21 Cr4 Cr8 Cr2 Cr1 Cr0.60 Cr4 Cr3 Cr7 Cr
Interest0.05 Cr0.09 Cr0.13 Cr0.16 Cr0.02 Cr0.04 Cr0.0079 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.16 Cr
Depreciation2 Cr3 Cr5 Cr7 Cr1 Cr3 Cr2 Cr1 Cr1 Cr1 Cr1 Cr2 Cr
Profit before tax-24 Cr-37 Cr-79 Cr-106 Cr-28 Cr-78 Cr-39 Cr-44 Cr-52 Cr-77 Cr-102 Cr-46 Cr
Tax %0.0%0.0%0.0%0.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-24 Cr-37 Cr-79 Cr-105 Cr-28 Cr-78 Cr-39 Cr-44 Cr-52 Cr-77 Cr-102 Cr-46 Cr
EPS (₹)₹-1.10₹-1.69₹-3.60₹-4.82₹-1.29₹-3.56₹-1.79₹-2.02₹-2.36₹-3.48₹-4.55₹-2.02

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales664 Cr14 Cr13 Cr12 Cr14 Cr12 Cr7 Cr7 CrSign in for TTM
Operating expenses (approx.)479 Cr116 Cr86 Cr129 Cr133 Cr132 Cr162 Cr278 CrSign in for TTM
EBITDA185 Cr-102 Cr-72 Cr-117 Cr-120 Cr-121 Cr-155 Cr-271 CrSign in for TTM
OPM %27.8%-705.4%-536.5%-988.4%-885.5%-1031.0%-2326.9%-3803.0%Sign in for TTM
Other income24 Cr14 Cr8 Cr5 Cr8 Cr21 Cr11 Cr14 CrSign in for TTM
Interest4 Cr0.55 Cr0.82 Cr0.53 Cr0.29 Cr0.16 Cr0.05 Cr0.16 CrSign in for TTM
Depreciation22 Cr4 Cr4 Cr4 Cr7 Cr7 Cr6 Cr6 CrSign in for TTM
Profit before tax159 Cr-106 Cr-77 Cr-122 Cr-118 Cr-106 Cr-161 Cr-276 CrSign in for TTM
Tax %45.2%11.5%6.9%0.0%0.0%0.9%0.0%0.0%Sign in for TTM
Net profit87 Cr-94 Cr-72 Cr-122 Cr-118 Cr-105 Cr-161 Cr-276 CrSign in for TTM
EPS (₹)₹6.83₹-2.01₹-5.67₹-9.57₹-6.63₹-4.82₹-7.37₹-12.13Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr13 Cr13 Cr15 Cr22 Cr22 Cr22 Cr26 Cr
Reserves818 Cr0.0000 Cr0.0000 Cr0.0000 Cr354 Cr248 Cr88 Cr565 Cr
Borrowings37 Cr1 Cr0.39 Cr0.48 Cr
Other liabilities144 Cr21 Cr13 Cr10 Cr14 Cr15 Cr25 Cr33 Cr
Total liabilities1,175 Cr410 Cr415 Cr486 Cr389 Cr285 Cr135 Cr624 Cr
Fixed assets (net)291 Cr21 Cr18 Cr35 Cr36 Cr27 Cr59 Cr56 Cr
CWIP111 Cr5 Cr4 Cr0.0000 Cr0.0000 Cr0.0097 Cr4 Cr
Investments366 Cr242 Cr295 Cr426 Cr46 Cr76 Cr22 Cr0.0000 Cr
Other assets623 Cr94 Cr136 Cr64 Cr252 Cr257 Cr75 Cr547 Cr
Total assets1,175 Cr410 Cr415 Cr486 Cr389 Cr285 Cr135 Cr624 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-128 Cr-208 Cr-83 Cr-154 Cr-302 Cr
Cash from investing-22 Cr-156 Cr62 Cr155 Cr-462 Cr
Cash from financing146 Cr396 Cr-1 Cr-0.76 Cr757 Cr
Net cash flow-4 Cr32 Cr-22 Cr0.09 Cr-7 Cr
Free cash flow (OCF − Capex)-147 Cr-211 Cr-80 Cr-191 Cr-307 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.6%-831.6%-602.3%-835.5%-33.7%-47.0%-146.1%-46.7%
ROE %10.5%-740.2%0.0%0.0%0.0%-38.9%-146.1%-46.7%
Debtor days825748402240
Inventory days280041022135
Days payable10814681614565
Cash conversion cycle254-89-29-20-23-2135
Debt / equity0.040.00280.00100.0010
Current ratio5.085.1910.259.4422.6118.993.2117.69
Net debt / EBITDA0.00

Compare with peers

Loading peers…