Key metrics

Price as of 2026-07-17

Stock price
₹2.58
Market cap
54 Cr
P/B
1.93

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2 Cr3 Cr6 Cr8 Cr4 Cr8 Cr1 Cr2 Cr1 Cr1 Cr0.81 Cr0.68 Cr
Operating expenses (approx.)3 Cr5 Cr9 Cr11 Cr6 Cr11 Cr2 Cr5 Cr5 Cr3 Cr3 Cr2 Cr
EBITDA-1 Cr-1 Cr-3 Cr-3 Cr-2 Cr-3 Cr-0.99 Cr-3 Cr-4 Cr-2 Cr-2 Cr-2 Cr
OPM %-66.9%-40.5%-58.1%-43.7%-37.9%-37.5%-77.5%-205.6%-393.9%-153.7%-240.4%-246.2%
Other income0.17 Cr0.30 Cr0.47 Cr3 Cr0.14 Cr0.26 Cr0.11 Cr0.18 Cr0.61 Cr0.02 Cr0.01 Cr0.05 Cr
Interest0.0029 Cr0.0029 Cr0.0029 Cr0.34 Cr0.08 Cr0.18 Cr0.11 Cr0.09 Cr0.03 Cr0.01 Cr0.03 Cr0.0060 Cr
Depreciation3 Cr6 Cr9 Cr12 Cr2 Cr5 Cr2 Cr2 Cr0.24 Cr0.21 Cr0.21 Cr0.20 Cr
Profit before tax-4 Cr-8 Cr-13 Cr-16 Cr-4 Cr-8 Cr-3 Cr-6 Cr-4 Cr-2 Cr-2 Cr-2 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-4 Cr-8 Cr-13 Cr-16 Cr-4 Cr-8 Cr-3 Cr-6 Cr-4 Cr-2 Cr-2 Cr-2 Cr
EPS (₹)₹-0.22₹-0.38₹-0.61₹-0.78₹-0.19₹-0.37₹-0.15₹-0.27₹-0.20₹-0.08₹-0.10₹-0.09

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales107 Cr38 Cr31 Cr8 Cr11 Cr4 CrSign in for TTM
Operating expenses (approx.)94 Cr26 Cr29 Cr14 Cr18 Cr13 CrSign in for TTM
EBITDA13 Cr12 Cr3 Cr-7 Cr-7 Cr-9 CrSign in for TTM
OPM %12.1%31.4%8.6%-86.1%-69.1%-261.6%Sign in for TTM
Other income9 Cr8 Cr10 Cr3 Cr0.56 Cr0.70 CrSign in for TTM
Interest0.02 Cr0.06 Cr0.37 Cr0.34 Cr0.37 Cr0.08 CrSign in for TTM
Depreciation17 Cr14 Cr14 Cr12 Cr9 Cr0.86 CrSign in for TTM
Profit before tax-5 Cr-2 Cr-2 Cr-16 Cr-17 Cr-10 CrSign in for TTM
Tax %10.6%-14.7%0.0%0.0%0.0%0.0%Sign in for TTM
Net profit-4 Cr-2 Cr-2 Cr-16 Cr-17 Cr-10 CrSign in for TTM
EPS (₹)₹-0.20₹-0.12₹-0.09₹-0.78₹-0.79₹-0.48Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital20 Cr20 Cr21 Cr21 Cr21 Cr21 Cr
Reserves60 Cr51 Cr51 Cr34 Cr16 Cr7 Cr
Borrowings0.72 Cr0.72 Cr
Other liabilities43 Cr45 Cr43 Cr38 Cr39 Cr35 Cr
Total liabilities184 Cr174 Cr115 Cr94 Cr78 Cr63 Cr
Fixed assets (net)22 Cr16 Cr9 Cr4 Cr3 Cr2 Cr
CWIP2 Cr2 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments69 Cr69 Cr29 Cr29 Cr29 Cr28 Cr
Other assets58 Cr63 Cr58 Cr49 Cr24 Cr27 Cr
Total assets184 Cr174 Cr115 Cr94 Cr78 Cr63 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity7 Cr36 Cr-10 Cr-5 Cr-4 Cr
Cash from investing-0.06 Cr-16 Cr0.28 Cr-0.54 Cr-0.07 Cr
Cash from financing-6 Cr0.05 Cr-0.34 Cr-0.14 Cr-3 Cr
Net cash flow0.97 Cr21 Cr-10 Cr-6 Cr-7 Cr
Free cash flow (OCF − Capex)7 Cr36 Cr-10 Cr-5 Cr-4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-5.6%-2.9%-15.6%-34.2%-41.2%-34.9%
ROE %-5.2%-4.0%0.0%-29.0%-42.9%-36.0%
Debtor days4610593494
Inventory days000000
Days payable37891992
Cash conversion cycle8167440200
Debt / equity0.020.03
Current ratio1.361.401.351.300.670.79
Net debt / EBITDA0.000.00-9.24

Compare with peers

Loading peers…