SWAN CORP LIMITED

Commodities›Chemicals›Chemicals & Petrochemicals›Petrochemicals

Ask AI

Key metrics

Price as of 2026-07-17

Stock price
₹310.55
Market cap
9,734 Cr
Stock P/E
40.0
P/B
1.06
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales804 Cr2,028 Cr3,619 Cr5,017 Cr1,142 Cr2,174 Cr1,908 Cr856 Cr1,213 Cr1,138 Cr1,150 Cr870 Cr
Operating expenses (approx.)563 Cr1,522 Cr2,795 Cr4,067 Cr741 Cr1,622 Cr696 Cr818 Cr1,128 Cr1,086 Cr1,097 Cr492 Cr
EBITDA241 Cr505 Cr824 Cr951 Cr401 Cr552 Cr1,212 Cr38 Cr86 Cr52 Cr53 Cr378 Cr
OPM %30.0%24.9%22.8%18.9%35.1%25.4%63.5%4.4%7.1%4.6%4.6%43.5%
Other income4 Cr11 Cr74 Cr83 Cr20 Cr51 Cr1,868 Cr26 Cr59 Cr47 Cr27 Cr639 Cr
Interest57 Cr116 Cr173 Cr226 Cr53 Cr118 Cr45 Cr23 Cr22 Cr21 Cr18 Cr20 Cr
Depreciation27 Cr54 Cr81 Cr115 Cr28 Cr56 Cr61 Cr31 Cr30 Cr30 Cr31 Cr32 Cr
Profit before tax157 Cr336 Cr570 Cr609 Cr321 Cr378 Cr1,107 Cr-16 Cr33 Cr0.15 Cr4 Cr326 Cr
Tax %7.9%7.5%6.9%3.8%16.5%11.4%49.3%-44.8%20.0%4214.0%138.2%23.1%
Net profit145 Cr310 Cr530 Cr586 Cr268 Cr335 Cr562 Cr-22 Cr27 Cr-6 Cr-1 Cr251 Cr
EPS (₹)₹5.41₹12.11₹20.48₹20.57₹8.57₹10.86₹18.72₹-0.75₹0.84₹-0.19₹-0.04₹8.02

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales892 Cr341 Cr320 Cr487 Cr1,438 Cr5,017 Cr4,938 Cr4,371 CrSign in for TTM
Operating expenses (approx.)794 Cr280 Cr249 Cr412 Cr1,207 Cr4,149 Cr3,136 Cr3,803 CrSign in for TTM
EBITDA97 Cr61 Cr72 Cr75 Cr231 Cr868 Cr1,802 Cr569 CrSign in for TTM
OPM %10.9%17.8%22.4%15.4%16.1%17.3%36.5%13.0%Sign in for TTM
Other income19 Cr9 Cr4 Cr7 Cr11 Cr83 Cr1,946 Cr772 CrSign in for TTM
Interest54 Cr50 Cr108 Cr189 Cr223 Cr226 Cr186 Cr81 CrSign in for TTM
Depreciation14 Cr15 Cr42 Cr70 Cr81 Cr115 Cr147 Cr124 CrSign in for TTM
Profit before tax29 Cr-4 Cr-78 Cr-184 Cr-62 Cr609 Cr1,469 Cr363 CrSign in for TTM
Tax %120.6%-13.7%12.1%14.3%1.9%3.8%40.5%25.8%Sign in for TTM
Net profit-6 Cr-5 Cr-69 Cr-158 Cr-61 Cr586 Cr874 Cr271 CrSign in for TTM
EPS (₹)₹-0.24₹-0.20₹-2.80₹-6.46₹-2.52₹20.57₹28.83₹8.65Sign in for TTM
Dividend payout %———76.9%—0.5%0.4%1.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr24 Cr24 Cr26 Cr26 Cr31 Cr31 Cr31 Cr
Reserves899 Cr890 Cr850 Cr1,219 Cr2,257 Cr7,993 Cr7,311 Cr7,505 Cr
Borrowings80 Cr—314 Cr96 Cr4,765 Cr3,440 Cr1,145 Cr639 Cr
Other liabilities170 Cr2,567 Cr47 Cr230 Cr1,725 Cr704 Cr3,538 Cr4,019 Cr
Total liabilities1,181 Cr3,482 Cr1,318 Cr1,602 Cr10,180 Cr12,168 Cr13,603 Cr13,853 Cr
Fixed assets (net)49 Cr—56 Cr78 Cr3,826 Cr3,760 Cr3,228 Cr3,281 Cr
CWIP1 Cr—20 Cr2 Cr3,253 Cr3,657 Cr3,870 Cr3,997 Cr
Investments45 Cr—1,036 Cr1,036 Cr30 Cr134 Cr668 Cr833 Cr
Other assets1,249 Cr—229 Cr609 Cr2,708 Cr4,555 Cr5,963 Cr5,641 Cr
Total assets1,181 Cr3,482 Cr1,318 Cr1,602 Cr10,180 Cr12,168 Cr13,603 Cr13,853 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———29 Cr-491 Cr26 Cr-529 Cr-14 Cr
Cash from investing———-494 Cr-860 Cr-512 Cr1,346 Cr294 Cr
Cash from financing———1,309 Cr599 Cr1,604 Cr-560 Cr-1,034 Cr
Net cash flow———843 Cr-752 Cr1,118 Cr257 Cr-754 Cr
Free cash flow (OCF − Capex)———-0.77 Cr-2,561 Cr-18 Cr-828 Cr-212 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %9.0%5.0%3.4%0.4%1.8%6.6%16.4%4.5%
ROE %0.0%-0.6%-4.4%-7.0%0.0%3.8%8.5%3.0%
Debtor days18—35185452139——
Inventory days132—138938621147116
Days payable48—5521931719——
Cash conversion cycle102—11859221142147116
Debt / equity0.08—0.330.082.090.550.130.07
Current ratio3.03—0.511.601.143.132.141.91
Net debt / EBITDA0.000.000.000.0019.992.520.56-0.05

Compare with peers

Loading peers…