Key metrics

Price as of 2026-07-17

Stock price
₹617.85
Market cap
937 Cr
Stock P/E
20.4
P/B
0.98
Dividend yield
0.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales85 Cr169 Cr167 Cr243 Cr114 Cr311 Cr91 Cr219 Cr177 Cr139 Cr139 Cr202 Cr
Operating expenses (approx.)49 Cr102 Cr79 Cr90 Cr81 Cr238 Cr64 Cr176 Cr124 Cr90 Cr98 Cr160 Cr
EBITDA36 Cr67 Cr88 Cr153 Cr33 Cr74 Cr27 Cr43 Cr53 Cr49 Cr40 Cr43 Cr
OPM %42.6%39.9%52.6%63.0%28.9%23.7%29.9%19.5%30.1%35.5%29.0%21.1%
Other income13 Cr20 Cr28 Cr37 Cr12 Cr24 Cr9 Cr14 Cr12 Cr9 Cr9 Cr7 Cr
Interest11 Cr23 Cr34 Cr51 Cr14 Cr28 Cr13 Cr16 Cr14 Cr16 Cr14 Cr17 Cr
Depreciation11 Cr23 Cr30 Cr42 Cr10 Cr21 Cr11 Cr11 Cr12 Cr13 Cr12 Cr13 Cr
Profit before tax14 Cr22 Cr25 Cr60 Cr9 Cr25 Cr3 Cr16 Cr28 Cr21 Cr14 Cr13 Cr
Tax %15.5%13.3%12.5%11.1%27.7%37.3%452.2%42.9%24.1%24.3%32.0%13.3%
Net profit12 Cr19 Cr27 Cr63 Cr7 Cr16 Cr-11 Cr9 Cr21 Cr16 Cr10 Cr11 Cr
EPS (₹)₹7.62₹12.44₹17.86₹41.62₹4.35₹10.28₹-6.98₹5.92₹13.95₹10.45₹6.11₹6.73

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales228 Cr252 Cr253 Cr391 Cr366 Cr243 Cr622 Cr657 CrSign in for TTM
Operating expenses (approx.)176 Cr212 Cr179 Cr300 Cr294 Cr126 Cr478 Cr472 CrSign in for TTM
EBITDA52 Cr40 Cr73 Cr91 Cr72 Cr116 Cr144 Cr186 CrSign in for TTM
OPM %22.7%15.9%29.1%23.3%19.7%48.0%23.1%28.2%Sign in for TTM
Other income26 Cr28 Cr30 Cr21 Cr24 Cr37 Cr47 Cr36 CrSign in for TTM
Interest15 Cr17 Cr18 Cr25 Cr32 Cr51 Cr57 Cr61 CrSign in for TTM
Depreciation26 Cr30 Cr28 Cr31 Cr33 Cr42 Cr43 Cr49 CrSign in for TTM
Profit before tax10 Cr-7 Cr28 Cr36 Cr31 Cr60 Cr44 Cr76 CrSign in for TTM
Tax %34.7%-44.8%5.4%8.7%4.4%11.1%67.9%23.8%Sign in for TTM
Net profit7 Cr-10 Cr26 Cr32 Cr6 Cr63 Cr14 Cr58 CrSign in for TTM
EPS (₹)₹6.76₹-6.71₹17.18₹21.39₹4.23₹41.62₹9.22₹36.40Sign in for TTM
Dividend payout %14.0%70.8%2.9%43.4%7.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital10 Cr15 Cr15 Cr15 Cr15 Cr15 Cr15 Cr15 Cr
Reserves716 Cr704 Cr724 Cr757 Cr768 Cr820 Cr838 Cr902 Cr
Borrowings91 Cr119 Cr550 Cr569 Cr311 Cr414 Cr
Other liabilities97 Cr128 Cr456 Cr631 Cr133 Cr235 Cr562 Cr714 Cr
Total liabilities868 Cr904 Cr1,194 Cr1,403 Cr1,487 Cr1,662 Cr1,750 Cr2,083 Cr
Fixed assets (net)122 Cr153 Cr503 Cr563 Cr669 Cr706 Cr
CWIP1 Cr0.0000 Cr32 Cr7 Cr7 Cr162 Cr
Investments405 Cr370 Cr285 Cr275 Cr268 Cr276 Cr
Other assets556 Cr563 Cr720 Cr891 Cr865 Cr981 Cr
Total assets868 Cr904 Cr1,194 Cr1,403 Cr1,487 Cr1,662 Cr1,750 Cr2,083 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity106 Cr131 Cr90 Cr130 Cr95 Cr
Cash from investing91 Cr-284 Cr-82 Cr-113 Cr-198 Cr
Cash from financing99 Cr11 Cr32 Cr19 Cr50 Cr
Net cash flow297 Cr-142 Cr40 Cr37 Cr-52 Cr
Free cash flow (OCF − Capex)193 Cr-20 Cr-38 Cr-7 Cr-146 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %3.6%1.4%6.1%7.8%2.8%5.2%8.5%10.0%
ROE %0.0%0.0%0.0%0.0%0.7%7.2%1.4%5.8%
Debtor days54806778
Inventory days415202689608224146
Days payable739288409242
Cash conversion cycle-270-6346445224146
Debt / equity0.000.000.700.680.350.43
Current ratio2.702.261.631.591.691.49
Net debt / EBITDA0.000.000.000.007.494.751.982.03

Compare with peers

Loading peers…