Key metrics
Price as of 2026-07-17
Stock price
₹48.30
Market cap
121 Cr
Stock P/E
18.1
P/B
0.65
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 Cr | 46 Cr | 69 Cr | 89 Cr | 22 Cr | 37 Cr | 26 Cr | 38 Cr | 25 Cr | 23 Cr | 27 Cr | 42 Cr |
| Operating expenses (approx.) | 20 Cr | 44 Cr | 66 Cr | 89 Cr | 21 Cr | 36 Cr | 26 Cr | 36 Cr | 24 Cr | 21 Cr | 26 Cr | 39 Cr |
| EBITDA | 1 Cr | 2 Cr | 2 Cr | 0.24 Cr | 0.93 Cr | 2 Cr | 0.57 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr |
| OPM % | 5.5% | 4.0% | 3.3% | 0.3% | 4.3% | 4.1% | 2.2% | 4.0% | 4.7% | 8.3% | 6.5% | 7.7% |
| Other income | 0.01 Cr | 0.03 Cr | 0.03 Cr | 0.44 Cr | 0.0048 Cr | 0.04 Cr | 0.23 Cr | 0.78 Cr | 0.06 Cr | 0.75 Cr | 0.04 Cr | 0.39 Cr |
| Interest | 0.19 Cr | 0.42 Cr | 0.50 Cr | 0.66 Cr | 0.23 Cr | 0.27 Cr | 0.11 Cr | 0.32 Cr | 0.25 Cr | 0.21 Cr | 0.41 Cr | 0.26 Cr |
| Depreciation | 0.21 Cr | 0.42 Cr | 0.63 Cr | 0.84 Cr | 0.18 Cr | 0.36 Cr | 0.40 Cr | 0.57 Cr | 0.29 Cr | 0.29 Cr | 0.32 Cr | 0.37 Cr |
| Profit before tax | 0.77 Cr | 1 Cr | 1 Cr | -1 Cr | 0.52 Cr | 0.90 Cr | 0.29 Cr | 0.62 Cr | 0.64 Cr | 1 Cr | 1 Cr | 3 Cr |
| Tax % | -4.2% | -6.4% | -8.7% | 10.3% | -5.3% | -6.2% | -18.1% | 7.4% | -8.7% | -5.8% | -6.4% | -11.2% |
| Net profit | 0.80 Cr | 1 Cr | 1 Cr | -1 Cr | 0.55 Cr | 0.96 Cr | 0.34 Cr | 0.57 Cr | 0.69 Cr | 1 Cr | 1 Cr | 3 Cr |
| EPS (₹) | ₹0.37 | ₹0.50 | ₹0.55 | ₹-0.51 | ₹0.27 | ₹0.45 | ₹0.16 | ₹0.19 | ₹0.30 | ₹0.61 | ₹0.46 | ₹1.18 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 56 Cr | 196 Cr | 181 Cr | 144 Cr | 89 Cr | 101 Cr | 117 Cr | Sign in for TTM |
| Operating expenses (approx.) | 54 Cr | 187 Cr | 173 Cr | 139 Cr | 90 Cr | 97 Cr | 109 Cr | Sign in for TTM |
| EBITDA | 2 Cr | 8 Cr | 8 Cr | 5 Cr | -0.20 Cr | 4 Cr | 8 Cr | Sign in for TTM |
| OPM % | 3.0% | 4.3% | 4.3% | 3.2% | -0.2% | 3.8% | 6.9% | Sign in for TTM |
| Other income | 0.02 Cr | 1 Cr | 1 Cr | 4 Cr | 0.44 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Interest | 0.16 Cr | 3 Cr | 2 Cr | 0.38 Cr | 0.66 Cr | 0.70 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 0.24 Cr | 1 Cr | 1 Cr | 1 Cr | 0.84 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Profit before tax | 1 Cr | 4 Cr | 5 Cr | 7 Cr | -1 Cr | 2 Cr | 6 Cr | Sign in for TTM |
| Tax % | 18.6% | 51.9% | 1.8% | -1.7% | 10.3% | -3.4% | -8.7% | Sign in for TTM |
| Net profit | 1 Cr | 2 Cr | 5 Cr | 7 Cr | -1 Cr | 2 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹0.78 | ₹3.86 | ₹2.90 | ₹3.57 | ₹-0.51 | ₹0.63 | ₹2.51 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 16 Cr | 21 Cr | 21 Cr | 24 Cr | 25 Cr |
| Reserves | — | 0.0000 Cr | 68 Cr | 109 Cr | 108 Cr | 133 Cr | 162 Cr |
| Borrowings | — | — | — | 6 Cr | 10 Cr | 8 Cr | 4 Cr |
| Other liabilities | — | — | — | 76 Cr | 58 Cr | 54 Cr | 70 Cr |
| Total liabilities | — | — | — | 213 Cr | 198 Cr | 236 Cr | 261 Cr |
| Fixed assets (net) | — | — | — | 17 Cr | 16 Cr | 21 Cr | 27 Cr |
| CWIP | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.02 Cr |
| Investments | — | — | — | 1 Cr | 1 Cr | 0.0000 Cr | 1 Cr |
| Other assets | — | — | — | 263 Cr | 166 Cr | 298 Cr | 320 Cr |
| Total assets | — | — | — | 213 Cr | 198 Cr | 236 Cr | 261 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 2 Cr | 9 Cr | -3 Cr | -9 Cr | 8 Cr |
| Cash from investing | — | — | 18 Cr | -0.85 Cr | 0.01 Cr | -27 Cr | -7 Cr |
| Cash from financing | — | — | -21 Cr | -8 Cr | 4 Cr | 40 Cr | 11 Cr |
| Net cash flow | — | — | -0.79 Cr | 0.60 Cr | 0.67 Cr | 4 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | — | — | 2 Cr | 9 Cr | -3 Cr | -15 Cr | 8 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 10.9% | 53.1% | 8.0% | 2.6% | -0.7% | 1.4% | 3.6% |
| ROE % | 7.8% | 14.5% | 0.0% | 5.7% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | 57 | 52 | — | — |
| Inventory days | — | — | — | 388 | 834 | 646 | 578 |
| Days payable | — | — | — | 359 | 586 | — | — |
| Cash conversion cycle | — | — | — | 86 | 300 | 646 | 578 |
| Debt / equity | 0.00 | — | 0.00 | 0.05 | 0.08 | 0.05 | 0.02 |
| Current ratio | — | — | — | 2.23 | 2.46 | 3.30 | 3.44 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.20 | — | -0.45 | -2.08 |
Compare with peers
Loading peers…