Key metrics
Price as of 2026-07-17
Stock price
₹698.45
Market cap
17,810 Cr
P/B
0.80
Dividend yield
1.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,218 Cr | 8,216 Cr | 11,946 Cr | 15,421 Cr | 3,789 Cr | 7,788 Cr | 3,590 Cr | 3,509 Cr | 3,719 Cr | 3,877 Cr | 3,550 Cr | 3,438 Cr |
| Operating expenses (approx.) | 3,126 Cr | 6,118 Cr | 9,268 Cr | 13,149 Cr | 3,168 Cr | 6,441 Cr | 3,198 Cr | 3,195 Cr | 2,974 Cr | 3,267 Cr | 3,221 Cr | 4,957 Cr |
| EBITDA | 1,092 Cr | 2,098 Cr | 2,678 Cr | 2,272 Cr | 621 Cr | 1,347 Cr | 392 Cr | 314 Cr | 745 Cr | 610 Cr | 329 Cr | -1,519 Cr |
| OPM % | 25.9% | 25.5% | 22.4% | 14.7% | 16.4% | 17.3% | 10.9% | 8.9% | 20.0% | 15.7% | 9.3% | -44.2% |
| Other income | 49 Cr | 134 Cr | 172 Cr | 286 Cr | 47 Cr | 155 Cr | 28 Cr | 42 Cr | 96 Cr | 138 Cr | 38 Cr | 44 Cr |
| Interest | 123 Cr | 268 Cr | 400 Cr | 530 Cr | 133 Cr | 278 Cr | 148 Cr | 137 Cr | 147 Cr | 144 Cr | 146 Cr | 153 Cr |
| Depreciation | 229 Cr | 463 Cr | 709 Cr | 980 Cr | 273 Cr | 550 Cr | 280 Cr | 293 Cr | 280 Cr | 285 Cr | 293 Cr | 343 Cr |
| Profit before tax | 740 Cr | 1,367 Cr | 1,569 Cr | 762 Cr | 215 Cr | 519 Cr | -36 Cr | -116 Cr | 318 Cr | 181 Cr | -110 Cr | -2,015 Cr |
| Tax % | 23.1% | 21.3% | 22.9% | 50.0% | 43.7% | 33.7% | -47.2% | 21.6% | 13.8% | 45.3% | 3.6% | -6.7% |
| Net profit | 587 Cr | 1,082 Cr | 1,276 Cr | 435 Cr | 190 Cr | 457 Cr | -21 Cr | -49 Cr | 316 Cr | 154 Cr | -69 Cr | -2,116 Cr |
| EPS (₹) | ₹20.88 | ₹37.68 | ₹43.88 | ₹10.52 | ₹5.89 | ₹13.50 | ₹-2.08 | ₹-2.19 | ₹9.89 | ₹3.02 | ₹3.65 | ₹-83.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,296 Cr | 10,357 Cr | 10,200 Cr | 12,622 Cr | 16,789 Cr | 15,421 Cr | 14,887 Cr | 14,584 Cr | Sign in for TTM |
| Operating expenses (approx.) | 8,719 Cr | 8,096 Cr | 8,465 Cr | 10,073 Cr | 12,967 Cr | 13,435 Cr | 12,834 Cr | 14,419 Cr | Sign in for TTM |
| EBITDA | 2,577 Cr | 2,260 Cr | 1,735 Cr | 2,550 Cr | 3,822 Cr | 1,986 Cr | 2,053 Cr | 165 Cr | Sign in for TTM |
| OPM % | 22.8% | 21.8% | 17.0% | 20.2% | 22.8% | 12.9% | 13.8% | 1.1% | Sign in for TTM |
| Other income | 412 Cr | 311 Cr | 234 Cr | 256 Cr | 218 Cr | 286 Cr | 225 Cr | 316 Cr | Sign in for TTM |
| Interest | 363 Cr | 342 Cr | 367 Cr | 303 Cr | 406 Cr | 530 Cr | 563 Cr | 590 Cr | Sign in for TTM |
| Depreciation | 571 Cr | 666 Cr | 759 Cr | 806 Cr | 892 Cr | 980 Cr | 1,123 Cr | 1,201 Cr | Sign in for TTM |
| Profit before tax | 1,643 Cr | 1,252 Cr | 608 Cr | 1,441 Cr | 2,742 Cr | 762 Cr | 367 Cr | -1,626 Cr | Sign in for TTM |
| Tax % | 21.1% | 17.5% | 32.5% | 18.5% | 10.5% | 50.0% | 45.5% | -15.7% | Sign in for TTM |
| Net profit | 1,387 Cr | 7,228 Cr | 436 Cr | 1,405 Cr | 2,434 Cr | 435 Cr | 387 Cr | -1,715 Cr | Sign in for TTM |
| EPS (₹) | ₹45.38 | ₹275.02 | ₹10.06 | ₹49.37 | ₹90.95 | ₹10.52 | ₹9.23 | ₹-74.42 | Sign in for TTM |
| Dividend payout % | — | — | — | 18.2% | 13.1% | 102.8% | 98.7% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr | 255 Cr |
| Reserves | 15,001 Cr | 13,407 Cr | 14,888 Cr | 18,903 Cr | 20,387 Cr | 22,859 Cr | 22,246 Cr | 21,920 Cr |
| Borrowings | — | — | — | — | 6,296 Cr | 5,563 Cr | 2,256 Cr | 2,624 Cr |
| Other liabilities | 11,649 Cr | 14,091 Cr | 13,195 Cr | 14,686 Cr | 8,146 Cr | 8,079 Cr | 13,023 Cr | 14,232 Cr |
| Total liabilities | 26,905 Cr | 27,752 Cr | 28,337 Cr | 33,843 Cr | 35,084 Cr | 36,756 Cr | 37,780 Cr | 39,031 Cr |
| Fixed assets (net) | — | — | — | — | 6,367 Cr | 6,786 Cr | 8,073 Cr | 9,920 Cr |
| CWIP | — | — | — | — | 2,351 Cr | 2,165 Cr | 1,879 Cr | 1,014 Cr |
| Investments | — | — | — | — | 6,312 Cr | 8,248 Cr | 7,817 Cr | 8,426 Cr |
| Other assets | — | — | — | — | 8,485 Cr | 6,358 Cr | 6,720 Cr | 7,203 Cr |
| Total assets | 26,905 Cr | 27,752 Cr | 28,337 Cr | 33,843 Cr | 35,084 Cr | 36,756 Cr | 37,780 Cr | 39,031 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,644 Cr | 2,971 Cr | 3,016 Cr | 1,761 Cr | 1,269 Cr |
| Cash from investing | — | — | — | -836 Cr | -1,186 Cr | -610 Cr | -1,681 Cr | -809 Cr |
| Cash from financing | — | — | — | -755 Cr | -2,076 Cr | -2,494 Cr | 29 Cr | -670 Cr |
| Net cash flow | — | — | — | 53 Cr | -291 Cr | -88 Cr | 109 Cr | -210 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 368 Cr | 1,393 Cr | 1,182 Cr | -244 Cr | 64 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.1% | 11.7% | 6.4% | 9.1% | 10.9% | 3.5% | 3.8% | -4.2% |
| ROE % | 7.6% | 51.3% | 1.7% | 6.6% | 11.2% | 1.2% | 1.0% | -8.6% |
| Debtor days | — | — | — | — | 57 | 45 | — | — |
| Inventory days | — | — | — | — | 313 | 340 | 364 | 379 |
| Days payable | — | — | — | — | 321 | 319 | — | — |
| Cash conversion cycle | — | — | — | — | 49 | 66 | 364 | 379 |
| Debt / equity | — | — | — | — | 0.32 | 0.25 | 0.10 | 0.12 |
| Current ratio | — | — | — | — | 1.66 | 1.05 | 1.09 | 1.07 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.51 | 2.59 | 0.83 | 13.59 |
Compare with peers
Loading peers…