Key metrics
Price as of 2026-07-17
Stock price
₹377.25
Market cap
1,20,554 Cr
Stock P/E
23.9
P/B
2.54
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,213 Cr | 30,951 Cr | 45,602 Cr | 61,449 Cr | 17,294 Cr | 32,991 Cr | 15,391 Cr | 17,096 Cr | 18,035 Cr | 15,545 Cr | 13,948 Cr | 14,900 Cr |
| Operating expenses (approx.) | 11,764 Cr | 24,119 Cr | 35,710 Cr | 48,568 Cr | 13,460 Cr | 25,039 Cr | 11,636 Cr | 13,481 Cr | 13,534 Cr | 11,738 Cr | 10,573 Cr | 11,840 Cr |
| EBITDA | 3,450 Cr | 6,832 Cr | 9,893 Cr | 12,881 Cr | 3,834 Cr | 7,952 Cr | 3,755 Cr | 3,615 Cr | 4,501 Cr | 3,807 Cr | 3,376 Cr | 3,060 Cr |
| OPM % | 22.7% | 22.1% | 21.7% | 21.0% | 22.2% | 24.1% | 24.4% | 21.1% | 25.0% | 24.5% | 24.2% | 20.5% |
| Other income | 271 Cr | 563 Cr | 1,206 Cr | 1,823 Cr | 247 Cr | 760 Cr | 402 Cr | 351 Cr | 362 Cr | 505 Cr | 321 Cr | 555 Cr |
| Interest | 1,221 Cr | 2,403 Cr | 3,498 Cr | 4,633 Cr | 1,176 Cr | 2,319 Cr | 1,170 Cr | 1,213 Cr | 1,279 Cr | 1,319 Cr | 1,364 Cr | 1,295 Cr |
| Depreciation | 893 Cr | 1,819 Cr | 2,746 Cr | 3,786 Cr | 973 Cr | 1,960 Cr | 1,041 Cr | 1,116 Cr | 1,161 Cr | 1,162 Cr | 1,208 Cr | 1,280 Cr |
| Profit before tax | 1,335 Cr | 2,610 Cr | 3,650 Cr | 4,461 Cr | 1,685 Cr | 3,673 Cr | 1,544 Cr | 1,285 Cr | 2,061 Cr | 1,327 Cr | 804 Cr | 485 Cr |
| Tax % | 25.1% | 21.0% | 26.3% | 32.5% | 17.9% | 26.7% | 17.4% | 22.8% | 17.3% | 32.8% | 42.9% | 78.7% |
| Net profit | 1,141 Cr | 2,158 Cr | 3,235 Cr | 4,280 Cr | 1,189 Cr | 2,282 Cr | 1,188 Cr | 1,306 Cr | 1,262 Cr | 1,245 Cr | 1,194 Cr | 1,416 Cr |
| EPS (₹) | ₹3.04 | ₹5.78 | ₹8.77 | ₹11.56 | ₹3.04 | ₹5.94 | ₹3.22 | ₹3.26 | ₹3.31 | ₹2.88 | ₹2.41 | ₹3.12 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 29,559 Cr | 29,136 Cr | 32,468 Cr | 42,816 Cr | 55,109 Cr | 61,449 Cr | 65,478 Cr | 62,429 Cr | Sign in for TTM |
| Operating expenses (approx.) | 21,390 Cr | 20,405 Cr | 25,210 Cr | 34,535 Cr | 47,403 Cr | 50,392 Cr | 50,156 Cr | 47,685 Cr | Sign in for TTM |
| EBITDA | 8,169 Cr | 8,732 Cr | 7,258 Cr | 8,281 Cr | 7,706 Cr | 11,057 Cr | 15,322 Cr | 14,744 Cr | Sign in for TTM |
| OPM % | 27.6% | 30.0% | 22.4% | 19.3% | 14.0% | 18.0% | 23.4% | 23.6% | Sign in for TTM |
| Other income | 396 Cr | 563 Cr | 439 Cr | 920 Cr | 1,438 Cr | 1,823 Cr | 1,514 Cr | 1,743 Cr | Sign in for TTM |
| Interest | 4,170 Cr | 4,494 Cr | 4,010 Cr | 3,859 Cr | 4,372 Cr | 4,633 Cr | 4,702 Cr | 5,257 Cr | Sign in for TTM |
| Depreciation | 2,393 Cr | 2,634 Cr | 2,745 Cr | 3,122 Cr | 3,439 Cr | 3,786 Cr | 4,117 Cr | 4,811 Cr | Sign in for TTM |
| Profit before tax | 2,001 Cr | 1,604 Cr | 502 Cr | 1,300 Cr | 1,333 Cr | 4,461 Cr | 6,502 Cr | 4,676 Cr | Sign in for TTM |
| Tax % | 32.8% | 40.0% | 99.9% | 29.2% | 123.5% | 32.5% | 23.7% | 32.5% | Sign in for TTM |
| Net profit | 2,440 Cr | 1,316 Cr | 1,439 Cr | 2,156 Cr | 3,810 Cr | 4,280 Cr | 4,775 Cr | 5,118 Cr | Sign in for TTM |
| EPS (₹) | ₹7.69 | ₹3.12 | ₹3.17 | ₹5.36 | ₹10.43 | ₹11.56 | ₹12.42 | ₹11.72 | Sign in for TTM |
| Dividend payout % | — | — | — | 25.9% | 20.7% | 20.7% | 20.2% | 21.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 271 Cr | 271 Cr | 320 Cr | 320 Cr | 320 Cr | 320 Cr | 320 Cr | 320 Cr |
| Reserves | 16,451 Cr | 17,796 Cr | 20,503 Cr | 21,760 Cr | 28,241 Cr | 31,809 Cr | 35,294 Cr | 38,921 Cr |
| Borrowings | 45,015 Cr | — | — | — | 48,974 Cr | 49,480 Cr | 14,016 Cr | 9,514 Cr |
| Other liabilities | 18,760 Cr | 71,682 Cr | 78,029 Cr | 90,805 Cr | 45,170 Cr | 51,741 Cr | 1,00,089 Cr | 1,18,120 Cr |
| Total liabilities | 84,162 Cr | 89,748 Cr | 98,851 Cr | 1,12,885 Cr | 1,28,349 Cr | 1,39,553 Cr | 1,56,711 Cr | 1,75,172 Cr |
| Fixed assets (net) | 41,102 Cr | — | — | — | 58,507 Cr | 63,993 Cr | 75,351 Cr | 84,396 Cr |
| CWIP | 2,576 Cr | — | — | — | 5,376 Cr | 11,561 Cr | 12,679 Cr | 14,595 Cr |
| Investments | 1,028 Cr | — | — | — | 2,451 Cr | 3,332 Cr | 3,422 Cr | 3,025 Cr |
| Other assets | 10,341 Cr | — | — | — | 27,803 Cr | 27,276 Cr | 28,769 Cr | 30,591 Cr |
| Total assets | 84,162 Cr | 89,748 Cr | 98,851 Cr | 1,12,885 Cr | 1,28,349 Cr | 1,39,553 Cr | 1,56,711 Cr | 1,75,172 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 6,693 Cr | 7,159 Cr | 12,596 Cr | 12,680 Cr | 5,993 Cr |
| Cash from investing | — | — | — | -6,277 Cr | -7,375 Cr | -9,035 Cr | -15,449 Cr | -14,193 Cr |
| Cash from financing | — | — | — | -1,183 Cr | 1,341 Cr | -4,497 Cr | 4,292 Cr | 7,783 Cr |
| Net cash flow | — | — | — | -767 Cr | 1,125 Cr | -936 Cr | 1,524 Cr | -417 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -575 Cr | -497 Cr | -737 Cr | -4,593 Cr | -7,701 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.8% | 33.8% | 21.7% | 23.4% | 5.1% | 8.3% | 19.8% | 17.4% |
| ROE % | 10.7% | 5.6% | 5.4% | 7.9% | 9.8% | 9.6% | 9.3% | 7.9% |
| Debtor days | 55 | — | — | — | 62 | 44 | — | — |
| Inventory days | 676 | — | — | — | 370 | 297 | 338 | 216 |
| Days payable | 2170 | — | — | — | 694 | 625 | — | — |
| Cash conversion cycle | -1440 | — | — | — | -263 | -285 | 338 | 216 |
| Debt / equity | 2.47 | — | — | 0.02 | 1.70 | 1.53 | 0.33 | 0.20 |
| Current ratio | 0.37 | — | — | — | 0.63 | 0.66 | 0.64 | 0.78 |
| Net debt / EBITDA | 5.43 | 0.00 | 0.00 | 0.00 | 5.81 | 4.17 | 0.60 | 0.35 |
Compare with peers
Loading peers…