Key metrics
Price as of 2026-07-17
Stock price
₹3215.80
Market cap
2,926 Cr
Stock P/E
29.1
P/B
4.07
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 364 Cr | 762 Cr | 1,119 Cr | 1,513 Cr | 399 Cr | 854 Cr | 480 Cr | 422 Cr | 418 Cr | 460 Cr | 465 Cr | 454 Cr |
| Operating expenses (approx.) | 302 Cr | 633 Cr | 928 Cr | 1,251 Cr | 326 Cr | 703 Cr | 397 Cr | 347 Cr | 343 Cr | 382 Cr | 393 Cr | 375 Cr |
| EBITDA | 62 Cr | 130 Cr | 191 Cr | 262 Cr | 73 Cr | 151 Cr | 83 Cr | 76 Cr | 75 Cr | 79 Cr | 72 Cr | 79 Cr |
| OPM % | 17.0% | 17.0% | 17.1% | 17.3% | 18.3% | 17.6% | 17.2% | 17.9% | 17.9% | 17.1% | 15.5% | 17.3% |
| Other income | 8 Cr | 18 Cr | 32 Cr | 39 Cr | 9 Cr | 16 Cr | 12 Cr | 4 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr |
| Interest | 14 Cr | 27 Cr | 42 Cr | 56 Cr | 13 Cr | 27 Cr | 15 Cr | 18 Cr | 26 Cr | 20 Cr | 15 Cr | 18 Cr |
| Depreciation | 16 Cr | 34 Cr | 53 Cr | 72 Cr | 19 Cr | 38 Cr | 19 Cr | 18 Cr | 20 Cr | 22 Cr | 21 Cr | 21 Cr |
| Profit before tax | 32 Cr | 69 Cr | 97 Cr | 135 Cr | 41 Cr | 86 Cr | 48 Cr | 39 Cr | 29 Cr | 37 Cr | 35 Cr | 40 Cr |
| Tax % | 26.5% | 23.0% | 25.3% | 24.7% | 23.2% | 21.7% | 21.8% | 3.7% | 22.6% | 22.8% | 28.6% | 46.0% |
| Net profit | 24 Cr | 53 Cr | 72 Cr | 101 Cr | 32 Cr | 67 Cr | 38 Cr | 38 Cr | 22 Cr | 29 Cr | 25 Cr | 22 Cr |
| EPS (₹) | ₹26.13 | ₹58.12 | ₹79.49 | ₹111.39 | ₹34.86 | ₹73.91 | ₹41.46 | ₹41.78 | ₹24.52 | ₹31.56 | ₹27.52 | ₹23.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 886 Cr | 1,065 Cr | 1,442 Cr | 1,513 Cr | 1,770 Cr | 1,810 Cr | Sign in for TTM |
| Operating expenses (approx.) | 750 Cr | 908 Cr | 1,222 Cr | 1,290 Cr | 1,463 Cr | 1,506 Cr | Sign in for TTM |
| EBITDA | 136 Cr | 158 Cr | 221 Cr | 223 Cr | 307 Cr | 304 Cr | Sign in for TTM |
| OPM % | 15.3% | 14.8% | 15.3% | 14.7% | 17.4% | 16.8% | Sign in for TTM |
| Other income | 20 Cr | 23 Cr | 42 Cr | 39 Cr | 14 Cr | 25 Cr | Sign in for TTM |
| Interest | 37 Cr | 34 Cr | 47 Cr | 56 Cr | 58 Cr | 79 Cr | Sign in for TTM |
| Depreciation | 51 Cr | 56 Cr | 64 Cr | 72 Cr | 75 Cr | 83 Cr | Sign in for TTM |
| Profit before tax | 47 Cr | 68 Cr | 152 Cr | 135 Cr | 174 Cr | 141 Cr | Sign in for TTM |
| Tax % | 29.3% | 30.8% | 27.1% | 24.7% | 17.7% | 30.8% | Sign in for TTM |
| Net profit | 33 Cr | 47 Cr | 110 Cr | 101 Cr | 143 Cr | 98 Cr | Sign in for TTM |
| EPS (₹) | ₹36.79 | ₹51.51 | ₹121.36 | ₹111.39 | ₹157.16 | ₹107.47 | Sign in for TTM |
| Dividend payout % | — | 14.3% | 8.2% | 18.0% | 14.0% | 27.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 291 Cr | 331 Cr | 433 Cr | 517 Cr | 635 Cr | 710 Cr |
| Borrowings | 280 Cr | 407 Cr | 489 Cr | 489 Cr | 328 Cr | 331 Cr |
| Other liabilities | 258 Cr | 255 Cr | 286 Cr | 313 Cr | 640 Cr | 667 Cr |
| Total liabilities | 839 Cr | 1,006 Cr | 1,218 Cr | 1,328 Cr | 1,612 Cr | 1,716 Cr |
| Fixed assets (net) | 447 Cr | 503 Cr | 573 Cr | 685 Cr | 760 Cr | 876 Cr |
| CWIP | 11 Cr | 5 Cr | 44 Cr | 4 Cr | 59 Cr | 10 Cr |
| Investments | 4 Cr | 28 Cr | 0.0000 Cr | 0.0000 Cr | 14 Cr | 10 Cr |
| Other assets | 362 Cr | 447 Cr | 573 Cr | 608 Cr | 743 Cr | 793 Cr |
| Total assets | 839 Cr | 1,006 Cr | 1,218 Cr | 1,328 Cr | 1,612 Cr | 1,716 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 97 Cr | 109 Cr | 234 Cr | 133 Cr | 290 Cr |
| Cash from investing | — | -195 Cr | -90 Cr | -157 Cr | -150 Cr | -141 Cr |
| Cash from financing | — | 101 Cr | -22 Cr | -76 Cr | 18 Cr | -146 Cr |
| Net cash flow | — | 3 Cr | -2 Cr | 1 Cr | 1 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | -92 Cr | 9 Cr | 88 Cr | -26 Cr | 136 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 28.1% | 30.0% | 16.8% | 14.9% | 23.9% | 21.0% |
| ROE % | 11.1% | 13.9% | 25.0% | 19.3% | 22.2% | 13.6% |
| Debtor days | 73 | 79 | 75 | 83 | — | — |
| Inventory days | 101 | 97 | 98 | 86 | 77 | 84 |
| Days payable | 80 | 87 | 66 | 75 | — | — |
| Cash conversion cycle | 94 | 89 | 107 | 94 | 77 | 84 |
| Debt / equity | 0.93 | 1.18 | 1.11 | 0.93 | 0.51 | 0.46 |
| Current ratio | 1.04 | 1.04 | 1.12 | 1.20 | 1.23 | 1.26 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.20 | 2.17 | 1.04 | 1.06 |
Compare with peers
Loading peers…