Key metrics
Price as of 2026-07-17
Stock price
₹1622.20
Market cap
12,187 Cr
Stock P/E
95.9
P/B
3.58
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 268 Cr | 646 Cr | 986 Cr | 1,493 Cr | 340 Cr | 693 Cr | 409 Cr | 536 Cr | 356 Cr | 405 Cr | 404 Cr | 527 Cr |
| Operating expenses (approx.) | 221 Cr | 513 Cr | 791 Cr | 1,155 Cr | 264 Cr | 570 Cr | 307 Cr | 380 Cr | 285 Cr | 320 Cr | 344 Cr | 430 Cr |
| EBITDA | 47 Cr | 133 Cr | 195 Cr | 338 Cr | 76 Cr | 124 Cr | 103 Cr | 157 Cr | 71 Cr | 85 Cr | 60 Cr | 97 Cr |
| OPM % | 17.7% | 20.5% | 19.8% | 22.7% | 22.3% | 17.8% | 25.1% | 29.2% | 20.0% | 21.0% | 14.9% | 18.4% |
| Other income | 8 Cr | 11 Cr | 18 Cr | 22 Cr | 12 Cr | 25 Cr | 11 Cr | 7 Cr | 16 Cr | 16 Cr | 14 Cr | 37 Cr |
| Interest | 8 Cr | 17 Cr | 25 Cr | 32 Cr | 7 Cr | 14 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr |
| Depreciation | 14 Cr | 27 Cr | 41 Cr | 64 Cr | 23 Cr | 49 Cr | 26 Cr | 26 Cr | 23 Cr | 23 Cr | 24 Cr | 25 Cr |
| Profit before tax | 26 Cr | 88 Cr | 129 Cr | 243 Cr | 46 Cr | 61 Cr | 70 Cr | 123 Cr | 42 Cr | 56 Cr | 31 Cr | 66 Cr |
| Tax % | 20.5% | 24.2% | 21.4% | 21.9% | 23.5% | 32.0% | 24.6% | 18.0% | 18.8% | 24.5% | 39.8% | 37.1% |
| Net profit | 21 Cr | 69 Cr | 104 Cr | 194 Cr | 37 Cr | 44 Cr | 54 Cr | 102 Cr | 35 Cr | 45 Cr | 20 Cr | 43 Cr |
| EPS (₹) | ₹3.22 | ₹10.35 | ₹15.71 | ₹29.17 | ₹5.52 | ₹6.61 | ₹8.15 | ₹15.32 | ₹5.31 | ₹6.75 | ₹2.83 | ₹5.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 952 Cr | 1,214 Cr | 1,493 Cr | 1,639 Cr | 1,692 Cr | Sign in for TTM |
| Operating expenses (approx.) | 745 Cr | 944 Cr | 1,177 Cr | 1,256 Cr | 1,379 Cr | Sign in for TTM |
| EBITDA | 207 Cr | 270 Cr | 316 Cr | 383 Cr | 313 Cr | Sign in for TTM |
| OPM % | 21.8% | 22.3% | 21.2% | 23.4% | 18.5% | Sign in for TTM |
| Other income | 24 Cr | 21 Cr | 22 Cr | 43 Cr | 82 Cr | Sign in for TTM |
| Interest | 16 Cr | 18 Cr | 32 Cr | 27 Cr | 23 Cr | Sign in for TTM |
| Depreciation | 39 Cr | 41 Cr | 64 Cr | 101 Cr | 95 Cr | Sign in for TTM |
| Profit before tax | 152 Cr | 232 Cr | 243 Cr | 255 Cr | 195 Cr | Sign in for TTM |
| Tax % | 25.0% | 22.5% | 21.9% | 23.2% | 30.0% | Sign in for TTM |
| Net profit | 117 Cr | 184 Cr | 194 Cr | 200 Cr | 143 Cr | Sign in for TTM |
| EPS (₹) | ₹19.65 | ₹27.76 | ₹29.17 | ₹30.08 | ₹20.54 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 6.9% | 6.6% | 9.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 66 Cr | 66 Cr | 67 Cr | 67 Cr | 75 Cr |
| Reserves | 670 Cr | 983 Cr | 1,125 Cr | 1,330 Cr | 3,332 Cr |
| Borrowings | 169 Cr | 309 Cr | 243 Cr | 163 Cr | 190 Cr |
| Other liabilities | 142 Cr | 276 Cr | 455 Cr | 536 Cr | 717 Cr |
| Total liabilities | 1,228 Cr | 1,634 Cr | 1,890 Cr | 2,095 Cr | 4,315 Cr |
| Fixed assets (net) | 140 Cr | 478 Cr | 528 Cr | 549 Cr | 578 Cr |
| CWIP | 5 Cr | 12 Cr | 11 Cr | 46 Cr | 107 Cr |
| Investments | 641 Cr | 189 Cr | 248 Cr | 240 Cr | 199 Cr |
| Other assets | 595 Cr | 1,004 Cr | 1,222 Cr | 1,359 Cr | 3,407 Cr |
| Total assets | 1,228 Cr | 1,634 Cr | 1,890 Cr | 2,095 Cr | 4,315 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 14 Cr | 179 Cr | 252 Cr | 195 Cr | 350 Cr |
| Cash from investing | -26 Cr | -234 Cr | -91 Cr | -132 Cr | -1,004 Cr |
| Cash from financing | 3 Cr | 63 Cr | -115 Cr | -38 Cr | 1,690 Cr |
| Net cash flow | -8 Cr | 6 Cr | 41 Cr | 28 Cr | 1,050 Cr |
| Free cash flow (OCF − Capex) | -27 Cr | 86 Cr | 197 Cr | 25 Cr | 214 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 22.9% | 16.9% | 17.6% | 18.1% | 6.1% |
| ROE % | 15.9% | 17.5% | 16.3% | 14.3% | 4.2% |
| Debtor days | 128 | 121 | 110 | — | — |
| Inventory days | 224 | 199 | 194 | 210 | 222 |
| Days payable | 91 | 77 | 96 | — | — |
| Cash conversion cycle | 261 | 243 | 208 | 210 | 222 |
| Debt / equity | 0.18 | 0.30 | 0.20 | 0.12 | 0.06 |
| Current ratio | 2.40 | 2.56 | 2.32 | 2.50 | 4.72 |
| Net debt / EBITDA | 0.00 | 0.98 | 0.50 | 0.13 | -3.11 |
Compare with peers
Loading peers…