Key metrics

Price as of 2026-07-17

Stock price
₹11.27
Market cap
62 Cr
P/B
2.17

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales3 Cr6 Cr9 Cr14 Cr4 Cr8 Cr4 Cr3 Cr4 Cr3 Cr3 Cr4 Cr
Operating expenses (approx.)2 Cr5 Cr7 Cr8 Cr3 Cr6 Cr5 Cr3 Cr4 Cr4 Cr3 Cr5 Cr
EBITDA0.20 Cr1 Cr2 Cr6 Cr0.81 Cr2 Cr-1 Cr0.24 Cr0.41 Cr-0.24 Cr-0.10 Cr-0.80 Cr
OPM %7.3%17.1%21.9%42.6%20.1%28.8%-32.1%7.0%10.4%-7.3%-3.1%-19.6%
Other income0.27 Cr1 Cr2 Cr3 Cr0.22 Cr2 Cr-0.76 Cr0.03 Cr0.17 Cr0.10 Cr0.51 Cr1 Cr
Interest1 Cr2 Cr4 Cr5 Cr1 Cr2 Cr1 Cr0.61 Cr1 Cr0.90 Cr0.67 Cr0.71 Cr
Depreciation0.11 Cr0.23 Cr0.34 Cr0.47 Cr0.09 Cr0.25 Cr0.13 Cr0.13 Cr0.12 Cr0.13 Cr0.13 Cr-0.15 Cr
Profit before tax-1 Cr-2 Cr-2 Cr0.80 Cr-0.39 Cr0.08 Cr-2 Cr-0.46 Cr-0.84 Cr-1 Cr-0.90 Cr-1 Cr
Tax %0.0%0.0%0.0%-0.4%0.0%0.0%0.0%-138.8%-1.8%0.7%-0.9%-3.3%
Net profit-1 Cr-2 Cr-2 Cr0.80 Cr-0.39 Cr0.08 Cr-2 Cr-1 Cr-0.86 Cr-1 Cr-0.91 Cr-1 Cr
EPS (₹)₹-0.19₹-0.64₹-0.40₹0.16₹-0.08₹0.02₹-0.45₹-0.61₹-0.16₹-0.23₹0.17₹-0.26

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9 Cr7 Cr14 Cr15 Cr11 Cr14 Cr15 Cr14 CrSign in for TTM
Operating expenses (approx.)6 Cr12 Cr13 Cr12 Cr15 Cr11 Cr16 Cr15 CrSign in for TTM
EBITDA3 Cr-5 Cr1 Cr3 Cr-4 Cr3 Cr-0.64 Cr-0.74 CrSign in for TTM
OPM %30.3%-81.8%7.5%21.3%-40.7%19.2%-4.3%-5.1%Sign in for TTM
Other income0.34 Cr2 Cr2 Cr2 Cr1 Cr3 Cr0.84 Cr2 CrSign in for TTM
Interest0.48 Cr3 Cr3 Cr5 Cr6 Cr5 Cr4 Cr3 CrSign in for TTM
Depreciation0.12 Cr0.66 Cr0.59 Cr0.57 Cr0.49 Cr0.47 Cr0.50 Cr0.23 CrSign in for TTM
Profit before tax2 Cr-9 Cr-3 Cr-2 Cr-9 Cr0.80 Cr-5 Cr-4 CrSign in for TTM
Tax %1.9%1.5%1.9%0.0%0.1%-0.4%-13.3%-1.0%Sign in for TTM
Net profit2 Cr-9 Cr-3 Cr-2 Cr-9 Cr0.80 Cr-5 Cr-4 CrSign in for TTM
EPS (₹)₹0.87₹-0.35₹-1.28₹-0.87₹-3.38₹0.16₹-0.97₹-0.97Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr24 Cr24 Cr24 Cr48 Cr49 Cr54 Cr55 Cr
Reserves0.0000 Cr-23 Cr0.0000 Cr
Borrowings36 Cr34 Cr34 Cr22 Cr
Other liabilities36 Cr31 Cr31 Cr13 Cr
Total liabilities106 Cr99 Cr100 Cr64 Cr
Fixed assets (net)8 Cr8 Cr8 Cr8 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr
Investments0.15 Cr0.06 Cr0.10 Cr13 Cr
Other assets30 Cr11 Cr7 Cr0.76 Cr
Total assets106 Cr99 Cr100 Cr64 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity16 Cr-12 Cr-15 Cr-5 Cr15 Cr
Cash from investing-8 Cr2 Cr7 Cr-0.23 Cr-3 Cr
Cash from financing-5 Cr16 Cr-6 Cr5 Cr-9 Cr
Net cash flow3 Cr6 Cr-14 Cr0.08 Cr3 Cr
Free cash flow (OCF − Capex)16 Cr-12 Cr-15 Cr-5 Cr15 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %10.9%-24.7%2.0%10.5%-7.0%3.3%-1.7%-1.9%
ROE %0.0%-35.1%-11.5%0.0%-27.8%2.3%0.0%0.0%
Debtor days4772391343
Inventory days0000
Days payable
Cash conversion cycle4772391343
Debt / equity0.001.251.120.960.77
Current ratio
Net debt / EBITDA0.000.000.0011.92

Compare with peers

Loading peers…