Key metrics

Price as of 2026-07-17

Stock price
₹8.67
Market cap
25 Cr
Stock P/E
123.9
P/B
0.33

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2019Jun 2019Sept 2019Dec 2019Mar 2020Standalone onlyJun 2020Mar 2025Jun 2025Sept 2025
Sales0.0000 Cr7 Cr7 Cr9 Cr9 Cr0.78 Cr12 Cr9 Cr9 Cr
Operating expenses (approx.)0.0000 Cr6 Cr6 Cr8 Cr8 Cr2 Cr9 Cr7 Cr7 Cr
EBITDA0.0000 Cr1 Cr1 Cr1 Cr1 Cr-0.90 Cr3 Cr2 Cr2 Cr
OPM %15.5%16.8%13.9%10.9%-115.2%23.7%21.3%21.8%
Other income0.0000 Cr0.46 Cr0.23 Cr0.41 Cr19 Cr0.30 Cr2 Cr0.23 Cr0.35 Cr
Interest0.0000 Cr0.31 Cr0.34 Cr0.31 Cr0.28 Cr0.25 Cr0.45 Cr0.39 Cr0.36 Cr
Depreciation0.0000 Cr0.49 Cr0.49 Cr0.49 Cr2 Cr0.76 Cr1 Cr1 Cr1 Cr
Profit before tax0.0000 Cr0.35 Cr0.42 Cr0.50 Cr-0.85 Cr-2 Cr0.90 Cr0.18 Cr0.21 Cr
Tax %0.0%0.0%0.0%51.6%0.0%-1.9%0.0%0.0%
Net profit0.0000 Cr0.35 Cr0.42 Cr0.50 Cr-0.41 Cr-2 Cr0.91 Cr0.18 Cr0.21 Cr
EPS (₹)₹0.00₹0.12₹0.14₹0.17₹-0.14₹-0.65₹0.31₹0.06₹0.07

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2025TTM
Sales80 Cr34 Cr37 CrSign in for TTM
Operating expenses (approx.)128 Cr29 Cr29 CrSign in for TTM
EBITDA-48 Cr5 Cr9 CrSign in for TTM
OPM %-60.4%14.0%23.1%Sign in for TTM
Other income7 Cr20 Cr2 CrSign in for TTM
Interest1 Cr1 Cr1 CrSign in for TTM
Depreciation3 Cr3 Cr5 CrSign in for TTM
Profit before tax-46 Cr0.42 Cr2 CrSign in for TTM
Tax %-17.8%-106.0%-0.9%Sign in for TTM
Net profit-54 Cr0.86 Cr2 CrSign in for TTM
EPS (₹)₹-18.41₹0.29₹0.66Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2025
Equity capital29 Cr29 Cr29 Cr
Reserves71 Cr0.0000 Cr47 Cr
Borrowings11 Cr13 Cr1 Cr
Other liabilities72 Cr47 Cr39 Cr
Total liabilities183 Cr165 Cr116 Cr
Fixed assets (net)74 Cr71 Cr21 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr
Investments0.0001 Cr5 Cr0.0000 Cr
Other assets102 Cr121 Cr114 Cr
Total assets183 Cr165 Cr116 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2025
Cash from operating activity11 Cr
Cash from investing-0.52 Cr
Cash from financing-8 Cr
Net cash flow2 Cr
Free cash flow (OCF − Capex)10 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2025
ROCE %-45.9%5.7%4.4%
ROE %0.0%0.0%2.6%
Debtor days10116
Inventory days205146169
Days payable198519
Cash conversion cycle17-257169
Debt / equity0.110.120.02
Current ratio1.351.643.01
Net debt / EBITDA0.00-0.12

Compare with peers

Loading peers…