Key metrics

Price as of 2026-07-17

Stock price
₹97.35
Market cap
509 Cr
Stock P/E
13.6
P/B
0.69

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales58 Cr134 Cr201 Cr288 Cr71 Cr182 Cr77 Cr94 Cr70 Cr79 Cr82 Cr53 Cr
Operating expenses (approx.)51 Cr109 Cr158 Cr218 Cr44 Cr124 Cr55 Cr69 Cr45 Cr62 Cr55 Cr47 Cr
EBITDA7 Cr26 Cr43 Cr69 Cr27 Cr58 Cr22 Cr25 Cr25 Cr17 Cr28 Cr7 Cr
OPM %12.5%19.1%21.4%24.1%38.0%31.8%28.3%26.2%35.4%21.3%33.6%12.2%
Other income7 Cr7 Cr14 Cr18 Cr6 Cr13 Cr-3 Cr2 Cr7 Cr0.27 Cr7 Cr2 Cr
Interest5 Cr12 Cr19 Cr27 Cr10 Cr19 Cr8 Cr10 Cr11 Cr11 Cr10 Cr4 Cr
Depreciation3 Cr5 Cr8 Cr11 Cr3 Cr5 Cr3 Cr3 Cr3 Cr3 Cr3 Cr2 Cr
Profit before tax-0.76 Cr8 Cr16 Cr31 Cr14 Cr34 Cr11 Cr12 Cr11 Cr3 Cr15 Cr0.14 Cr
Tax %-223.5%35.6%31.0%53.0%32.5%27.4%67.4%35.7%25.6%94.7%29.5%1389.0%
Net profit-1 Cr9 Cr15 Cr20 Cr13 Cr33 Cr6 Cr7 Cr10 Cr6 Cr13 Cr6 Cr
EPS (₹)₹-0.21₹1.73₹2.88₹3.56₹2.37₹6.27₹0.77₹1.10₹1.75₹0.56₹2.27₹1.18

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales629 Cr458 Cr322 Cr324 Cr301 Cr288 Cr353 Cr285 CrSign in for TTM
Operating expenses (approx.)473 Cr391 Cr251 Cr276 Cr280 Cr236 Cr249 Cr209 CrSign in for TTM
EBITDA156 Cr67 Cr71 Cr48 Cr21 Cr51 Cr104 Cr76 CrSign in for TTM
OPM %24.8%14.6%22.0%14.9%6.9%17.8%29.5%26.6%Sign in for TTM
Other income29 Cr6 Cr18 Cr15 Cr23 Cr18 Cr12 Cr17 CrSign in for TTM
Interest109 Cr60 Cr41 Cr29 Cr14 Cr27 Cr37 Cr37 CrSign in for TTM
Depreciation10 Cr12 Cr10 Cr11 Cr12 Cr11 Cr11 Cr10 CrSign in for TTM
Profit before tax37 Cr-6 Cr20 Cr8 Cr18 Cr31 Cr56 Cr29 CrSign in for TTM
Tax %21.1%-74.9%47.1%129.2%58.1%53.0%36.8%40.4%Sign in for TTM
Net profit41 Cr-7 Cr15 Cr1 Cr12 Cr20 Cr46 Cr35 CrSign in for TTM
EPS (₹)₹6.92₹-1.16₹2.92₹0.31₹2.21₹3.56₹8.14₹5.76Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital582 Cr51 Cr52 Cr52 Cr52 Cr52 Cr52 Cr52 Cr
Reserves0.0000 Cr525 Cr0.0000 Cr549 Cr584 Cr609 Cr703 Cr683 Cr
Borrowings46 Cr177 Cr358 Cr363 Cr51 Cr
Other liabilities1,065 Cr616 Cr1,089 Cr21 Cr295 Cr257 Cr426 Cr212 Cr
Total liabilities1,647 Cr1,192 Cr1,141 Cr498 Cr1,118 Cr1,302 Cr1,542 Cr998 Cr
Fixed assets (net)0.18 Cr9 Cr8 Cr9 Cr5 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments0.0000 Cr158 Cr164 Cr280 Cr152 Cr
Other assets36 Cr1,006 Cr1,313 Cr1,836 Cr673 Cr
Total assets1,647 Cr1,192 Cr1,141 Cr498 Cr1,118 Cr1,302 Cr1,542 Cr998 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity302 Cr-102 Cr-209 Cr125 Cr-183 Cr
Cash from investing-52 Cr-21 Cr0.94 Cr3 Cr-12 Cr
Cash from financing-186 Cr66 Cr172 Cr-15 Cr14 Cr
Net cash flow64 Cr-57 Cr-37 Cr113 Cr-181 Cr
Free cash flow (OCF − Capex)297 Cr-113 Cr-216 Cr119 Cr-184 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %25.1%9.4%118.5%6.2%1.1%3.8%8.3%8.4%
ROE %10.8%-1.2%29.7%0.3%1.8%2.7%5.6%4.1%
Debtor days9669102
Inventory days01031741840
Days payable4260231
Cash conversion cycle92-88451840
Debt / equity0.110.280.540.480.07
Current ratio1.002.092.101.602.34
Net debt / EBITDA0.000.000.000.002.235.141.500.33

Compare with peers

Loading peers…