Key metrics
Price as of 2026-07-17
Stock price
₹4662.00
Market cap
52,517 Cr
Stock P/E
67.9
P/B
9.41
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,933 Cr | 4,235 Cr | 6,560 Cr | 9,323 Cr | 2,184 Cr | 4,796 Cr | 2,508 Cr | 3,085 Cr | 2,150 Cr | 2,474 Cr | 2,635 Cr | 3,428 Cr |
| Operating expenses (approx.) | 1,798 Cr | 3,830 Cr | 5,783 Cr | 8,218 Cr | 1,959 Cr | 4,233 Cr | 2,287 Cr | 2,708 Cr | 1,859 Cr | 2,216 Cr | 2,258 Cr | 2,998 Cr |
| EBITDA | 135 Cr | 405 Cr | 777 Cr | 1,105 Cr | 225 Cr | 563 Cr | 221 Cr | 377 Cr | 291 Cr | 257 Cr | 376 Cr | 430 Cr |
| OPM % | 7.0% | 9.6% | 11.8% | 11.9% | 10.3% | 11.7% | 8.8% | 12.2% | 13.5% | 10.4% | 14.3% | 12.6% |
| Other income | 53 Cr | 119 Cr | 177 Cr | 233 Cr | 84 Cr | 144 Cr | 32 Cr | 77 Cr | 66 Cr | 85 Cr | 63 Cr | 54 Cr |
| Interest | 13 Cr | 33 Cr | 60 Cr | 88 Cr | 27 Cr | 57 Cr | 29 Cr | 31 Cr | 30 Cr | 32 Cr | 34 Cr | 42 Cr |
| Depreciation | 29 Cr | 62 Cr | 98 Cr | 148 Cr | 36 Cr | 78 Cr | 35 Cr | 45 Cr | 49 Cr | 51 Cr | 53 Cr | 54 Cr |
| Profit before tax | 92 Cr | 310 Cr | 619 Cr | 870 Cr | 162 Cr | 428 Cr | 157 Cr | 300 Cr | 212 Cr | 174 Cr | 289 Cr | 334 Cr |
| Tax % | 34.3% | 29.2% | 26.2% | 26.0% | 32.1% | 28.1% | 27.1% | 31.7% | 28.4% | 31.2% | 29.0% | 26.9% |
| Net profit | 60 Cr | 219 Cr | 456 Cr | 643 Cr | 109 Cr | 307 Cr | 114 Cr | 206 Cr | 151 Cr | 119 Cr | 205 Cr | 244 Cr |
| EPS (₹) | ₹5.23 | ₹19.23 | ₹40.40 | ₹57.30 | ₹10.28 | ₹27.77 | ₹10.29 | ₹18.27 | ₹13.53 | ₹10.62 | ₹18.12 | ₹21.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,973 Cr | 5,731 Cr | 4,791 Cr | 6,128 Cr | 8,090 Cr | 9,323 Cr | 10,389 Cr | 10,694 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,605 Cr | 5,225 Cr | 4,381 Cr | 5,580 Cr | 7,492 Cr | 8,451 Cr | 9,229 Cr | 9,339 Cr | Sign in for TTM |
| EBITDA | 368 Cr | 506 Cr | 410 Cr | 548 Cr | 598 Cr | 873 Cr | 1,160 Cr | 1,355 Cr | Sign in for TTM |
| OPM % | 6.2% | 8.8% | 8.6% | 8.9% | 7.4% | 9.4% | 11.2% | 12.7% | Sign in for TTM |
| Other income | 150 Cr | 100 Cr | 108 Cr | 127 Cr | 160 Cr | 233 Cr | 252 Cr | 267 Cr | Sign in for TTM |
| Interest | 14 Cr | 15 Cr | 21 Cr | 25 Cr | 38 Cr | 88 Cr | 117 Cr | 139 Cr | Sign in for TTM |
| Depreciation | 92 Cr | 117 Cr | 115 Cr | 113 Cr | 117 Cr | 148 Cr | 159 Cr | 208 Cr | Sign in for TTM |
| Profit before tax | 411 Cr | 375 Cr | 275 Cr | 410 Cr | 603 Cr | 870 Cr | 885 Cr | 1,008 Cr | Sign in for TTM |
| Tax % | 20.6% | 43.3% | 24.9% | 23.9% | 25.3% | 26.0% | 29.1% | 28.5% | Sign in for TTM |
| Net profit | 325 Cr | 212 Cr | 207 Cr | 312 Cr | 451 Cr | 643 Cr | 627 Cr | 720 Cr | Sign in for TTM |
| EPS (₹) | ₹28.90 | ₹18.87 | ₹18.34 | ₹27.73 | ₹39.98 | ₹57.30 | ₹56.33 | ₹63.95 | Sign in for TTM |
| Dividend payout % | — | — | — | 25.2% | 22.7% | 17.5% | 21.6% | 21.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr |
| Reserves | 2,992 Cr | 3,005 Cr | 0.0000 Cr | 3,470 Cr | 3,846 Cr | 4,417 Cr | 4,914 Cr | 5,527 Cr |
| Borrowings | 220 Cr | — | — | — | 811 Cr | 1,256 Cr | 532 Cr | 672 Cr |
| Other liabilities | 3,566 Cr | 2,928 Cr | 6,484 Cr | 3,969 Cr | 4,158 Cr | 4,457 Cr | 6,564 Cr | 7,031 Cr |
| Total liabilities | 6,800 Cr | 5,956 Cr | 6,507 Cr | 7,461 Cr | 8,839 Cr | 10,153 Cr | 12,038 Cr | 13,282 Cr |
| Fixed assets (net) | 1,255 Cr | — | — | — | 1,216 Cr | 1,874 Cr | 2,615 Cr | 2,868 Cr |
| CWIP | 40 Cr | — | — | — | 434 Cr | 519 Cr | 561 Cr | 1,392 Cr |
| Investments | 829 Cr | — | — | — | 1,610 Cr | 1,746 Cr | 1,689 Cr | 1,774 Cr |
| Other assets | 4,744 Cr | — | — | — | 6,075 Cr | 6,449 Cr | 7,314 Cr | 7,110 Cr |
| Total assets | 6,800 Cr | 5,956 Cr | 6,507 Cr | 7,461 Cr | 8,839 Cr | 10,153 Cr | 12,038 Cr | 13,282 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 325 Cr | 460 Cr | 247 Cr | 1,043 Cr | 542 Cr |
| Cash from investing | — | — | — | -422 Cr | -680 Cr | -509 Cr | -1,241 Cr | -587 Cr |
| Cash from financing | — | — | — | -21 Cr | 349 Cr | 285 Cr | 124 Cr | 248 Cr |
| Net cash flow | — | — | — | -117 Cr | 128 Cr | 23 Cr | -74 Cr | 202 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 241 Cr | -190 Cr | -597 Cr | 140 Cr | -411 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.5% | 12.9% | 1313.7% | 12.5% | 10.3% | 12.7% | 18.3% | 18.4% |
| ROE % | 10.8% | 7.0% | 917.3% | 8.9% | 11.6% | 14.5% | 12.8% | 12.9% |
| Debtor days | 84 | — | — | — | 79 | 83 | — | — |
| Inventory days | 57 | — | — | — | 62 | 55 | 47 | 61 |
| Days payable | 154 | — | — | — | 123 | 110 | — | — |
| Cash conversion cycle | -13 | — | — | — | 18 | 28 | 47 | 61 |
| Debt / equity | 0.07 | — | — | — | 0.21 | 0.28 | 0.11 | 0.12 |
| Current ratio | 1.30 | — | — | — | 1.38 | 1.36 | 1.30 | 1.22 |
| Net debt / EBITDA | -0.24 | 0.00 | 0.00 | 0.00 | 0.60 | 0.88 | 0.10 | -0.0017 |
Compare with peers
Loading peers…